| Revenue | DKK -30K | -73% |
| EBITDA | DKK -230K | +26% |
| Net profit | DKK 571K | -65% |
| Total assets | DKK 15,9M | -5% |
| Equity | DKK 15,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -129 | -267 | -201 | -235 | -102 | -135 | -28 | -3 | -111 | -30 |
| Staff expenses | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -352 | -575 | -591 | -447 | -329 | -467 | -401 | -435 | -302 | -335 | -228 | -203 | -311 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | -575 | -591 | -447 | -329 | -467 | -401 | -435 | -302 | -335 | -228 | -203 | -311 | -230 |
| Net financials | 329 | 4.556 | 4.225 | 1.622 | 105 | 2.613 | 779 | 2.159 | -346 | 2.339 | -1.612 | 1.934 | 2.334 | 962 |
| Profit before tax | -24 | 3.981 | 3.634 | 1.175 | -224 | 2.146 | 378 | 1.724 | -648 | 2.004 | -1.839 | 1.731 | 2.023 | 732 |
| Tax | -35 | 1.075 | 912 | 280 | -21 | 480 | 83 | 380 | -143 | 463 | 280 | -0 | 408 | 161 |
| Net profit | 11 | 2.906 | 2.722 | 895 | -203 | 1.665 | 295 | 1.344 | -506 | 1.541 | -2.119 | 1.731 | 1.615 | 571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.672 | 28.258 | 27.988 | 24.669 | 21.710 | 22.849 | 21.532 | 22.933 | 20.980 | 20.920 | 16.423 | 16.789 | 16.790 | 15.932 |
| Equity | 24.330 | 23.236 | 21.958 | 20.853 | 20.599 | 22.264 | 20.960 | 22.251 | 20.445 | 19.686 | 16.067 | 16.399 | 16.314 | 15.285 |
| Long-term debt | 0 | 0 | 729 | 223 | 0 | 269 | 0 | 323 | 0 | 229 | 0 | 0 | 218 | 0 |
| Short-term debt | 3.342 | 5.021 | 5.301 | 3.593 | 1.111 | 315 | 572 | 360 | 535 | 1.005 | 356 | 391 | 258 | 647 |
| Total debt | 3.342 | 5.021 | 6.030 | 3.816 | 1.111 | 585 | 572 | 683 | 535 | 1.234 | 356 | 391 | 476 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|