| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | +48% |
| Net profit | DKK -35K | +49% |
| Total assets | DKK 214K | -20% |
| Equity | DKK 101K | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.363 | 193 | 397 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.363 | 193 | 397 | -67 | -35 |
| Depreciation & amort. | -1.808 | -1.308 | -0 | -0 | -0 |
| EBIT | 1.556 | -1.114 | 397 | -67 | -35 |
| Net financials | -263 | -206 | -71 | -2 | -0 |
| Profit before tax | 1.293 | -1.320 | 326 | -69 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.293 | -1.320 | 326 | -69 | -35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.156 | 7.770 | 734 | 269 | 214 |
| Equity | 1.199 | -121 | 205 | 137 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.307 | 6.163 | 528 | 132 | 113 |
| Total debt | 6.307 | 6.163 | 528 | 132 | 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2014 |
| Former (2) | ||
ES Management | Management | 2012 – 2014 |
JA Management | Management | 2005 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 2005 – 2012 | |
| Chairman | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Storgaard | Management | 0 companies |
| Jan Arvid Stridh Christensen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Jens Petri Petersen | Chairman | 0 companies |
| Per Hastrup | Board of Directors | 0 companies |
| Jane Birgitte Jensen | Board of Directors | 0 companies |
| Bruno Miltoft | Chairman | 0 companies |