| Revenue | DKK 81K | +29% |
| EBITDA | DKK 81K | +29% |
| Net profit | DKK 2,6M | +535% |
| Total assets | DKK 7,6M | +59% |
| Equity | DKK 5,9M | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 2.008 | 2.272 | 2.188 | 910 | 149 | 7 | 396 | 303 | -360 | 67 | 63 | 81 |
| Staff expenses | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 1.238 | 1.247 | 803 | 910 | 149 | 7 | 396 | 303 | -360 | 67 | 63 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 1.238 | 1.247 | 803 | 910 | 149 | 7 | 396 | 303 | -360 | 67 | 63 | 81 |
| Net financials | -387 | -332 | -520 | -532 | 3.348 | 9 | -39 | -90 | -9 | -61 | 8 | 375 | 2.580 |
| Profit before tax | -407 | 906 | 728 | 271 | 4.258 | 158 | -32 | 306 | 294 | -421 | 75 | 438 | 2.660 |
| Tax | -0 | -489 | 143 | 359 | 40 | 111 | -39 | 20 | 4 | 38 | 18 | 22 | 21 |
| Net profit | -407 | 1.395 | 585 | -88 | 4.218 | 47 | 7 | 286 | 290 | -460 | 57 | 416 | 2.639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.020 | 7.137 | 8.380 | 5.297 | 7.618 | 7.777 | 8.405 | 8.755 | 9.615 | 5.065 | 4.733 | 4.804 | 7.628 |
| Equity | -3.169 | -1.774 | -1.189 | -1.278 | 2.941 | 2.988 | 2.995 | 3.281 | 3.517 | 3.057 | 3.114 | 3.412 | 5.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 300 | 482 |
| Short-term debt | 8.188 | 8.911 | 9.570 | 6.562 | 4.624 | 4.724 | 5.386 | 5.450 | 6.075 | 2.008 | 1.468 | 1.091 | 1.217 |
| Total debt | 8.188 | 8.911 | 9.570 | 6.562 | 4.624 | 4.724 | 5.386 | 5.450 | 6.075 | 2.008 | 1.618 | 1.391 | 1.699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|