| Revenue | DKK 616K | +23% |
| EBITDA | DKK 173K | +460% |
| Net profit | DKK 136K | +2723% |
| Total assets | DKK 1,4M | -23% |
| Equity | DKK 694K | +24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 865 | 774 | 897 | 885 | 249 | 5.193 | 702 | — | 898 | 863 | 502 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -390 | -464 | -467 | -448 | -470 | -471 | -443 |
| EBITDA | 98 | 178 | 148 | 296 | 293 | 249 | 391 | 238 | 443 | 450 | 392 | 31 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -44 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 178 | 148 | 296 | 293 | 249 | 362 | 209 | 400 | 450 | 392 | 31 | 173 |
| Net financials | -56 | -40 | -30 | -34 | -44 | -12 | -50 | -33 | -40 | -42 | -37 | -26 | -36 |
| Profit before tax | 42 | 138 | 118 | 262 | 250 | 237 | 312 | 176 | 360 | 408 | 356 | 5 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 42 | 138 | 118 | 262 | 250 | 237 | 312 | 176 | 360 | 408 | 356 | 5 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 216 | 272 | 707 | 901 | 1.512 | 1.315 | 1.427 | 1.465 | 1.946 | 1.555 | 1.805 | 1.395 |
| Equity | -121 | 17 | 135 | 397 | 647 | 368 | 399 | 433 | 624 | 865 | 633 | 560 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 199 | 137 | 310 | 254 | 1.145 | 916 | 994 | 841 | 1.082 | 922 | 1.245 | 701 |
| Total debt | 342 | 199 | 137 | 310 | 254 | 1.145 | 916 | 994 | 841 | 1.082 | 922 | 1.245 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
OLE FLY ApS | Company | 50.0% | 50.0% | 2015 |
Red White Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Olander | Audit | 0 companies |
| Jens Peter Lund | Board of Directors | 0 companies |
| Peter Ejlerskov | Board of Directors | 0 companies |
| Ole Fly Plejdrup | Board of Directors | 0 companies |