| Revenue | DKK -46K | +7562% |
| EBITDA | DKK -46K | -7562% |
| Net profit | DKK -36K | -7868% |
| Total assets | DKK 362K | -64% |
| Equity | DKK 276K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | 978 | 471 | 283 | -67 | -336 | -368 | -850 | -3.978 | -345 | -302 | 3.000 | -1 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.582 | 1.885 | -169 | -6 | -67 | -2.304 | -368 | -850 | -3.978 | -345 | -302 | 978 | -1 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.582 | 1.885 | -169 | -6 | -67 | -2.304 | -368 | -850 | -3.978 | -345 | -302 | 978 | -1 | -46 |
| Net financials | -630 | -482 | -396 | -1.166 | -69 | 3.637 | 0 | 0 | 0 | -35 | -83 | 0 | 0 | 0 |
| Profit before tax | -7.212 | 1.403 | -564 | -1.172 | -135 | 1.334 | -368 | -850 | -3.978 | -380 | -385 | 978 | -1 | -46 |
| Tax | -0 | -0 | -60 | -36 | -114 | -0 | -0 | -0 | -0 | -0 | -10 | -1.814 | -0 | -10 |
| Net profit | -7.212 | 1.403 | -504 | -1.137 | -22 | 1.334 | -368 | -850 | -3.978 | -380 | -374 | 2.792 | -0 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.459 | 20.513 | 10.442 | 9.147 | 9.163 | 7.268 | 6.100 | 5.556 | 1.892 | 1.894 | 1.888 | 2.225 | 1.011 | 362 |
| Equity | -9.715 | -8.312 | -8.817 | -9.954 | -9.975 | -8.642 | -9.009 | -9.860 | -13.837 | -306 | -680 | 2.112 | 311 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.174 | 28.826 | 19.258 | 19.100 | 19.139 | 15.909 | 15.109 | 15.416 | 15.729 | 2.200 | 2.568 | 114 | 700 | 86 |
| Total debt | 29.174 | 28.826 | 19.258 | 19.100 | 19.139 | 15.909 | 15.109 | 15.416 | 15.729 | 2.200 | 2.568 | 114 | 700 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2013 | — | — |
NF Management | Management | 2006 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.G.U. Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Niels Færch | Management | 0 companies |
| Karsten Lorentsen | Chief Executive Officer | 0 companies |