| Revenue | DKK 360K | -291% |
| EBITDA | DKK 82K | +120% |
| Net profit | DKK 7M | -7% |
| Total assets | DKK 72,9M | +10% |
| Equity | DKK 66,3M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -3 | -4 | -4 | -5 | -5 | 47 | -89 | -38 | -19 | 49 | -188 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -183 | -184 | -235 | -277 |
| EBITDA | -0 | -3 | -4 | -4 | -10 | -24 | 47 | -89 | -53 | -222 | -134 | -423 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -167 | -172 | -342 | -345 | -352 | -340 |
| EBIT | -0 | -3 | -4 | -4 | -10 | -24 | -65 | -256 | -225 | -564 | -479 | -775 | -258 |
| Net financials | 1.923 | 2.083 | 2.310 | 2.566 | 4.742 | 2.832 | 4.454 | 4.872 | 8.388 | 8.460 | 10.007 | 8.373 | 7.288 |
| Profit before tax | 1.923 | 2.080 | 2.306 | 2.562 | 4.733 | 2.808 | 4.374 | 4.610 | 8.161 | 7.894 | 9.527 | 7.598 | 7.030 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.923 | 2.080 | 2.306 | 2.562 | 4.733 | 2.808 | 4.374 | 4.610 | 8.161 | 7.894 | 9.527 | 7.598 | 7.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.924 | 10.327 | 11.346 | 13.068 | 17.168 | 19.527 | 24.497 | 29.026 | 35.385 | 47.675 | 57.442 | 66.351 | 72.925 |
| Equity | 6.003 | 7.930 | 10.266 | 13.068 | 17.168 | 19.527 | 23.843 | 28.481 | 34.641 | 43.227 | 53.933 | 59.498 | 66.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 432 | 327 | 220 | 3.894 | 1.849 | 5.780 | 5.661 |
| Short-term debt | 2.921 | 2.397 | 1.080 | 0 | 0 | 0 | 221 | 218 | 525 | 555 | 1.660 | 1.073 | 941 |
| Total debt | 2.921 | 2.397 | 1.080 | 0 | 0 | 0 | 654 | 545 | 745 | 4.448 | 3.510 | 6.853 | 6.603 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|