| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | +61% |
| Net profit | DKK -44K | +61% |
| Total assets | DKK 125K | -3% |
| Equity | DKK 125K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -6 | -7 | -6 | -6 | -7 | -6 | -112 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -6 | -7 | -6 | -6 | -7 | -6 | -112 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -6 | -7 | -6 | -6 | -7 | -6 | -112 | -44 |
| Net financials | 123 | -251 | 165 | 38 | -107 | 87 | 102 | -7 | -112 | -44 |
| Profit before tax | 118 | -259 | 158 | 31 | -113 | 81 | 95 | -13 | -112 | -44 |
| Tax | -1 | -2 | -1 | -0 | -1 | -1 | -2 | -1 | -0 | -0 |
| Net profit | 119 | -257 | 160 | 32 | -112 | 82 | 97 | -12 | -112 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 149 | 309 | 243 | 79 | 161 | 263 | 254 | 129 | 125 |
| Equity | 400 | 143 | 204 | 186 | 74 | 155 | 252 | 240 | 129 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 6 | 105 | 57 | 5 | 6 | 11 | 14 | 0 | 0 |
| Total debt | 102 | 6 | 105 | 57 | 5 | 6 | 11 | 14 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2023 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Jan Nørgård Retbøll | Chief Executive Officer | 0 companies |