| Revenue | DKK -2K | -83% |
| EBITDA | DKK -2K | +83% |
| Net profit | DKK -2K | +83% |
| Total assets | DKK 219K | +5% |
| Equity | DKK 139K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -23 | 13 | 51 | 23 | 6 | 36 | -11 | 23 | -16 | -6 | -14 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -23 | 13 | 51 | 23 | 6 | 36 | -11 | 23 | -16 | -6 | -14 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -23 | 13 | 51 | 23 | 6 | 36 | -11 | 23 | -16 | -6 | -14 | -2 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Profit before tax | 20 | -23 | 13 | 51 | 23 | 6 | 36 | -11 | 23 | -17 | -7 | -14 | -2 |
| Tax | 5 | -1 | -0 | 11 | 5 | 2 | 8 | -2 | 5 | -4 | -2 | -3 | -0 |
| Net profit | 15 | -22 | 13 | 40 | 18 | 4 | 28 | -8 | 18 | -14 | -6 | -11 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 80 | 114 | 193 | 208 | 203 | 222 | 195 | 221 | 236 | 244 | 209 | 219 |
| Equity | 82 | 60 | 73 | 113 | 130 | 134 | 162 | 154 | 171 | 158 | 152 | 141 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 21 | 42 | 81 | 78 | 68 | 59 | 41 | 50 | 78 | 92 | 68 | 80 |
| Total debt | 79 | 21 | 42 | 81 | 78 | 68 | 59 | 41 | 50 | 78 | 92 | 68 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS SPARRE ApS | Company | 66.7% | 66.7% | 2023 |
Avenci ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 25.0% | 25.0% | 2021 | |
HV310305 ApS | Company | 20.0% | 20.0% | 2011 |
TSJ Company ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ingemann Knudsgaard | Chief Executive Officer | 0 companies |
| Jørgen Beck Madsen | Board of Directors | 0 companies |
| Niels Jørgen Andreasen | Board of Directors | 0 companies |
| Henrik Vestergaard | Board of Directors | 0 companies |
| Mogens Sparre | Chairman | 0 companies |