| Revenue | DKK -203K | -44% |
| EBITDA | DKK -203K | +44% |
| Net profit | DKK -158K | +44% |
| Total assets | DKK 3,2M | -18% |
| Equity | DKK 3,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | -408 | -435 | -981 | 2.460 | 619 | 3.472 | 4.363 | -143 | -410 | -3.070 | -1.295 | -364 | -203 |
| Staff expenses | -87 | -90 | -82 | -171 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.776 | -715 | -517 | -1.151 | -913 | 619 | 3.472 | 4.363 | -143 | -410 | -3.070 | -1.295 | -364 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.776 | -715 | -517 | -1.151 | -913 | 619 | 3.472 | 4.363 | -143 | -410 | -3.070 | -1.295 | -364 | -203 |
| Net financials | -2.217 | -1.567 | -2.244 | -2.534 | -2.065 | 13.231 | -904 | -594 | -141 | -17 | -28 | -9 | 0 | 0 |
| Profit before tax | -4.559 | -2.282 | -2.761 | -3.686 | -2.978 | 13.850 | 2.568 | 3.769 | -284 | -427 | -3.098 | -1.304 | -364 | -203 |
| Tax | -1.140 | 130 | 106 | -992 | 5.354 | -4.078 | 565 | 829 | -99 | -94 | -682 | -287 | -80 | -45 |
| Net profit | -3.419 | -2.412 | -2.867 | -2.694 | -8.333 | 17.928 | 2.003 | 2.940 | -185 | -333 | -2.416 | -1.017 | -284 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.546 | 26.116 | 25.871 | 25.906 | 27.162 | 28.775 | 18.301 | 30.680 | 8.103 | 7.084 | 5.646 | 4.228 | 3.906 | 3.209 |
| Equity | 28.467 | -30.879 | -33.746 | -36.440 | -44.772 | 2.639 | 4.642 | 7.582 | 7.397 | 7.064 | 4.648 | 3.631 | 3.347 | 3.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -55.013 | 56.995 | 59.617 | 62.346 | 71.934 | 26.136 | 13.659 | 23.098 | 706 | 20 | 998 | 597 | 559 | 20 |
| Total debt | -55.013 | 56.995 | 59.617 | 62.346 | 71.934 | 26.136 | 13.659 | 23.098 | 706 | 20 | 998 | 597 | 559 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2006 | — | — |
OS Management | Management | 2008 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRONJYLLANDS ERHVERVSINVESTERING A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Marlene Bay Møller | Chief Executive Officer | 0 companies |
| Allan Westmann Hjæresen | Chief Executive Officer | 0 companies |
| Erik Kragh-Hansen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Signe Kjørup Carlsson | Board of Directors | 0 companies |
| Nanna Vetter Viberg Nielsen | Board of Directors | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Jacob Skøt Hoelgaard | Chairman | 0 companies |
| Allan Holbæk Thomsen | Board of Directors | 0 companies |
| Anders Balle Rasmussen | Chairman | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Ole Møller Sørensen | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |