| Revenue | DKK -102K | +462% |
| EBITDA | DKK -284K | -40% |
| Net profit | DKK 111K | -84% |
| Total assets | DKK 8M | -7% |
| Equity | DKK 8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -40 | -32 | -231 | -44 | -41 | -18 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -122 | -137 | -184 | -182 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -40 | -32 | -302 | -166 | -178 | -203 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -6 | -5 | -40 | -32 | -302 | -166 | -178 | -203 | -284 |
| Net financials | 48 | -96 | 2.606 | 100 | 100 | 100 | 99 | 1.999 | 1.606 | 5.102 | -1.411 | 753 | 912 | 411 |
| Profit before tax | 43 | -102 | 2.601 | 94 | 94 | 94 | 94 | 1.959 | 1.575 | 4.800 | -1.577 | 574 | 709 | 127 |
| Tax | -0 | -0 | -4 | -1 | -4 | -5 | -1 | -2 | -1 | 285 | -0 | -0 | 9 | 16 |
| Net profit | 43 | -102 | 2.605 | 96 | 98 | 99 | 95 | 1.961 | 1.576 | 4.515 | -1.577 | 574 | 701 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.307 | 3.924 | 4.158 | 4.316 | 4.370 | 4.374 | 7.330 | 8.471 | 11.975 | 8.429 | 8.948 | 8.613 | 8.013 |
| Equity | 1.064 | 962 | 3.567 | 3.562 | 3.610 | 3.578 | 3.573 | 7.000 | 8.025 | 11.590 | 8.414 | 8.928 | 8.479 | 7.973 |
| Long-term debt | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 345 | 357 | 596 | 707 | 791 | 801 | 331 | 446 | 384 | 15 | 20 | 134 | 40 |
| Total debt | 445 | 345 | 357 | 596 | 707 | 791 | 801 | 331 | 446 | 384 | 15 | 20 | 134 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|