| Revenue | DKK 31K | -144% |
| EBITDA | DKK 31K | +1091% |
| Net profit | DKK -167K | +7% |
| Total assets | DKK 8,2M | -1% |
| Equity | DKK 1,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 223 | 134 | 183 | 116 | 240 | 152 | 269 | 241 | 210 | 187 | -71 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 223 | 134 | 708 | 116 | 240 | 352 | 369 | 341 | 260 | 426 | 3 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 223 | 134 | 708 | 116 | 240 | 352 | 369 | 341 | 260 | 426 | 3 | 31 |
| Net financials | -113 | -63 | -51 | -82 | -46 | -45 | -66 | -63 | -38 | -35 | -94 | -339 | -390 |
| Profit before tax | -159 | 161 | 84 | 626 | 70 | 195 | 286 | 307 | 304 | 225 | 353 | -222 | -222 |
| Tax | -0 | -0 | -0 | 136 | 15 | 43 | 63 | 67 | 67 | 50 | 98 | -44 | -56 |
| Net profit | -159 | 161 | 84 | 490 | 54 | 152 | 223 | 239 | 237 | 176 | 255 | -178 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.598 | 3.642 | 3.661 | 4.091 | 4.005 | 4.165 | 4.404 | 4.604 | 4.776 | 4.827 | 7.210 | 8.295 | 8.221 |
| Equity | 69 | 230 | 314 | 804 | 858 | 1.010 | 1.233 | 1.472 | 1.709 | 1.885 | 2.141 | 1.962 | 1.796 |
| Long-term debt | 2.720 | 2.627 | 2.541 | 2.496 | 2.409 | 2.322 | 2.234 | 2.146 | 2.113 | 2.054 | 2.014 | 1.977 | 1.931 |
| Short-term debt | 809 | 784 | 806 | 792 | 738 | 799 | 839 | 825 | 771 | 696 | 2.792 | 4.069 | 4.203 |
| Total debt | 3.528 | 3.412 | 3.347 | 3.287 | 3.147 | 3.121 | 3.073 | 2.971 | 2.885 | 2.750 | 4.806 | 6.046 | 6.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2009 | — | — |
CB Unofficial title | Unofficial title | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDBAKKE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Thorsgaard | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |