| Revenue | DKK 3M | -35% |
| EBITDA | DKK 1,6M | -48% |
| Net profit | DKK -619K | -168% |
| Total assets | DKK 88,2M | +2% |
| Equity | DKK 26,1M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 274 | 104 | 532 | 592 | 213 | 165 | -183 | -553 | 3.233 | 1.744 | 4.580 | 2.964 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -267 | -283 | -767 | -1.179 | -840 | -1.436 | -1.324 |
| EBITDA | 701 | 274 | 104 | 532 | 592 | 213 | -102 | -466 | -1.320 | 2.054 | 904 | 3.145 | 1.640 |
| Depreciation & amort. | 413 | -414 | -416 | -1.417 | -418 | -8.553 | -290 | -361 | -365 | -1.060 | -724 | -1.089 | -1.080 |
| EBIT | 288 | -141 | -312 | -885 | 175 | -8.340 | -392 | -826 | -1.686 | 994 | 181 | 2.056 | 560 |
| Net financials | -875 | -889 | -554 | 8.527 | -362 | -672 | 8.937 | -499 | -1.477 | -1.388 | -759 | -1.146 | -1.178 |
| Profit before tax | -294 | -754 | -866 | 7.642 | -186 | -9.012 | 8.545 | -1.326 | -3.163 | -394 | -579 | 910 | -619 |
| Tax | 147 | 138 | 581 | 281 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -440 | -891 | -1.447 | 7.361 | -187 | -9.012 | 8.545 | -1.326 | -3.163 | -394 | -579 | 910 | -619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.537 | 22.382 | 21.179 | 19.485 | 19.409 | 10.523 | 17.060 | 65.124 | 91.072 | 84.929 | 86.515 | 86.582 | 88.233 |
| Equity | -5.121 | -6.013 | -7.460 | -98 | -285 | -9.297 | -752 | 29.923 | 26.760 | 26.366 | 25.788 | 26.698 | 26.079 |
| Long-term debt | 3.499 | 3.437 | 3.384 | 3.381 | 3.406 | 3.374 | 0 | 34.690 | 35.016 | 53.405 | 53.027 | 52.517 | 51.999 |
| Short-term debt | 25.160 | 24.958 | 25.255 | 16.203 | 16.288 | 16.446 | 17.811 | 511 | 29.296 | 5.158 | 7.700 | 7.367 | 10.154 |
| Total debt | 28.658 | 28.395 | 28.639 | 19.583 | 19.694 | 19.820 | 17.811 | 35.201 | 64.312 | 58.563 | 60.727 | 59.884 | 62.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2024 | — | — |
CG Management | Management | 2006 | — | — |
BJ Management | Management | 2024 | — | — |
BJ Management | Management | 2018 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HV Holding 2017 ApS | Company | 100.0% | 100.0% | 2022 |
BJ FINANSIERING ApS | Company | 10.0% | 10.0% | 2018 |
BJ HOLDING & INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Lund Jørgensen | Management | 0 companies |
| Charlotte Guldberg Hansen | Management | 0 companies |
| Benny Jørgensen | Management | 0 companies |
| Bjarne Jørgensen | Management | 0 companies |
| Ole Villads Hansen | Chief Executive Officer | 0 companies |