| Revenue | DKK 3K | -108% |
| EBITDA | DKK 3K | +108% |
| Net profit | DKK 6,4M | +179% |
| Total assets | DKK 45M | +26% |
| Equity | DKK 42,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 33 | 83 | 90 | 0 | -25 | -27 | -29 | -10 | -17 | -32 | -7 | -30 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -29 | -25 | 21 | -47 | -25 | -27 | -29 | -10 | -17 | -32 | -7 | -30 | 3 |
| Depreciation & amort. | -0 | -6 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 |
| EBIT | -4 | -35 | -35 | 11 | -47 | -25 | -27 | -29 | -10 | -17 | -32 | -7 | -30 | -108 |
| Net financials | 390 | 497 | 1.428 | 1.688 | 2.324 | 2.270 | 3.149 | 3.033 | 5.228 | 5.557 | 8.932 | 5.742 | 2.383 | 6.544 |
| Profit before tax | 388 | 462 | 1.393 | 1.698 | 2.277 | 2.246 | 3.121 | 3.004 | 5.218 | 5.541 | 8.900 | 5.735 | 2.353 | 6.436 |
| Tax | 1 | -8 | -8 | -8 | 2 | -4 | 7 | 10 | 7 | -0 | -0 | -0 | 40 | -11 |
| Net profit | 387 | 470 | 1.401 | 1.706 | 2.276 | 2.250 | 3.115 | 2.995 | 5.211 | 5.541 | 8.900 | 5.735 | 2.313 | 6.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.703 | 5.644 | 6.917 | 8.253 | 8.541 | 9.873 | 12.619 | 14.704 | 19.117 | 24.556 | 32.757 | 38.141 | 35.840 | 44.985 |
| Equity | 4.354 | 4.726 | 5.926 | 7.214 | 8.522 | 9.789 | 12.604 | 14.698 | 19.110 | 24.537 | 32.757 | 38.037 | 35.750 | 42.062 |
| Long-term debt | 0 | 748 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 170 | 261 | 1.017 | 19 | 84 | 15 | 5 | 7 | 18 | 1 | 104 | 90 | 2.924 |
| Total debt | 349 | 918 | 990 | 1.017 | 19 | 84 | 15 | 5 | 7 | 18 | 1 | 104 | 90 | 2.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |