| Revenue | DKK 1,1M | -12% |
| EBITDA | DKK 41K | -62% |
| Net profit | DKK 23K | -71% |
| Total assets | DKK 382K | +17% |
| Equity | DKK 144K | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 46 | -4 | -19 | — | -7 | -46 | 0 | 3 | 11 | -2 | 629 | 1.258 | 1.109 |
| Staff expenses | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -510 | -1.149 | -1.067 |
| EBITDA | 52 | 41 | -4 | -19 | 0 | -7 | -46 | 0 | 3 | 11 | -2 | 119 | 109 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 52 | 41 | -4 | -19 | 0 | -7 | -46 | 0 | 3 | 11 | -2 | 119 | 109 | 35 |
| Net financials | -227 | -219 | 280 | -422 | 0 | 655 | -4 | -0 | 0 | -1 | -0 | -2 | -9 | -4 |
| Profit before tax | -175 | -178 | 276 | -441 | 0 | 648 | -50 | 0 | 3 | 11 | -2 | 117 | 99 | 30 |
| Tax | -43 | -180 | 186 | -82 | -0 | 18 | 131 | 0 | 1 | 2 | -0 | 26 | 23 | 8 |
| Net profit | -132 | 3 | 91 | -359 | 0 | 630 | -181 | 0 | 2 | 8 | -2 | 91 | 77 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 954 | 1.217 | 1.083 | 0 | 235 | 48 | 45 | 47 | 41 | 10 | 405 | 326 | 382 |
| Equity | 3 | 5 | 96 | -263 | 0 | 229 | -55 | -55 | -53 | -45 | -47 | 45 | 121 | 144 |
| Long-term debt | 1.452 | 1.015 | 1.055 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | -66 | 66 | 249 | 0 | 6 | 104 | 100 | 100 | 86 | 56 | 360 | 205 | 230 |
| Total debt | 1.459 | 949 | 1.121 | 1.346 | 0 | 6 | 104 | 100 | 100 | 86 | 56 | 360 | 205 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2006 | — | — |
OC Management | Management | 2022 | — | — |
JN Management | Management | 2023 | — | — |
AN Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXILIO ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Lipschitz Jørgensen | Founder | 0 companies |
| Ole Christian Bilenberg Nielsen | Management | 0 companies |
| Jonna Nielsen | Management | 0 companies |
| Albert Nielsen | Founder | 0 companies |