| Revenue | DKK -10K | +171% |
| EBITDA | DKK -10K | -171% |
| Net profit | DKK -9K | -150% |
| Total assets | DKK 111K | -7% |
| Equity | DKK 103K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 45 | 107 | 4 | -4 | -12 | -5 | -4 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 45 | 107 | 4 | -4 | -12 | -5 | -4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 45 | 107 | 4 | -4 | -12 | -5 | -4 | -10 |
| Net financials | -2 | -2 | -1 | -0 | 0 | 0 | -2 | -1 | -1 |
| Profit before tax | 40 | 43 | 106 | 4 | -4 | -12 | -7 | -5 | -11 |
| Tax | 10 | 11 | 26 | 1 | -1 | -3 | -2 | -1 | -2 |
| Net profit | 30 | 32 | 80 | 3 | -3 | -9 | -5 | -4 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 489 | 230 | 166 | 142 | 134 | 123 | 120 | 111 |
| Equity | 158 | 190 | 211 | 134 | 130 | 121 | 116 | 112 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 298 | 19 | 32 | 12 | 13 | 8 | 8 | 8 |
| Total debt | 48 | 298 | 19 | 32 | 12 | 13 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2006 | — | — |
NJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVORNING HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
JOHAN H. HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kvorning | Management | 0 companies |
| Niels Johan Hedegaard | Management | 0 companies |