Skip to content
Riskpilot
← Back to search
Sign in
Get full access
THORKILD LARSEN A/S
A/S
Active
Advertising protection
CVR 29398518
Algade 43, 4000
Roskilde
Manufacture of other electronic and electric wires and cables
·
NACE 2732
Est. 1969 · 56 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other electronic and electric wires and cables
/
THORKILD LARSEN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
8M
12M
16M
13M
2021
14M
2022
8M
2023
11M
2024
10M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
5M
2021
6M
+20%
2022
1M
-83%
2023
4M
+300%
2024
3M
-25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
12.598
14.490
8.101
11.296
10.204
Staff expenses
-7.626
-8.659
-7.437
-7.066
-7.168
EBITDA
4.972
5.818
665
4.230
3.037
Depreciation & amort.
-970
-930
-982
-461
-430
EBIT
4.002
4.888
-318
3.769
2.606
Net financials
-448
-567
-1.102
-1.561
-1.261
Profit before tax
3.554
4.321
-1.419
2.208
1.345
Tax
783
952
-273
454
297
Net profit
2.771
3.369
-1.147
1.754
1.048
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
58.675
65.332
59.414
55.260
49.661
Equity
20.133
21.362
17.115
18.870
19.918
Long-term debt
0
0
0
0
0
Short-term debt
38.542
43.970
42.299
36.390
29.743
Total debt
38.542
43.970
42.299
36.390
29.743
Financial ratios
5-year trend
EBITDA margin (of gross profit)
29.8%
This company
2021
2025
Equity ratio
40.1%
This company
38.2%
Market median
+5% vs market
2021
2025
Return on equity
5.3%
This company
18.4%
Market median
-71% vs market
2021
2025
Net profit margin (of gross profit)
10.3%
This company
2021
2025
Asset turnover (of gross profit)
0.21×
This company
2021
2025
Debt / equity
1.49×
This company
0.62×
Market median
-140% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on THORKILD LARSEN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
