| Revenue | DKK -14K | +8% |
| EBITDA | DKK -14K | -8% |
| Net profit | DKK -431K | +70% |
| Total assets | DKK 77K | -84% |
| Equity | DKK -219K | -203% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -10 | — | -11 | 246 | — | — | — | — | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -10 | -10 | -11 | 237 | 86 | 338 | 296 | 358 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -10 | -10 | -11 | 237 | 86 | 338 | 296 | 358 | -11 | -12 | -14 |
| Net financials | 117 | 118 | 341 | 106 | 153 | -7 | 88 | 336 | 297 | 363 | -954 | -1.403 | -419 |
| Profit before tax | 108 | 108 | 331 | 96 | 141 | 230 | 78 | 325 | 288 | 351 | -965 | -1.416 | -432 |
| Tax | -5 | -3 | -3 | -3 | -4 | -3 | -4 | -5 | -4 | -4 | 4 | -0 | -1 |
| Net profit | 113 | 112 | 334 | 99 | 145 | 233 | 82 | 330 | 291 | 356 | -968 | -1.415 | -431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 728 | 876 | 1.144 | 1.263 | 1.441 | 1.700 | 1.791 | 2.147 | 2.427 | 2.816 | 1.860 | 493 | 77 |
| Equity | 614 | 726 | 1.060 | 1.159 | 1.304 | 1.537 | 1.619 | 1.949 | 2.240 | 2.596 | 1.627 | 212 | -219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 150 | 84 | 104 | 138 | 163 | 172 | 198 | 187 | 221 | 233 | 281 | 296 |
| Total debt | 114 | 150 | 84 | 104 | 138 | 163 | 172 | 198 | 187 | 221 | 233 | 281 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|