| Revenue | DKK 730K | +0% |
| EBITDA | DKK 80K | +79% |
| Net profit | DKK 33K | +11% |
| Total assets | DKK 173K | -55% |
| Equity | DKK 124K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -4 | -3 | -3 | -3 | -1 | -1 | -1 | 707 | 732 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -463 | -680 | -671 |
| EBITDA | 4 | 4 | -4 | -4 | -4 | -3 | -3 | -3 | -1 | -1 | -1 | 237 | 45 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 4 | -4 | -4 | -4 | -3 | -3 | -3 | -1 | -1 | -1 | 237 | 45 | 80 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -51 | -18 | 100 | 82 | -3 | -12 | -8 |
| Profit before tax | 4 | 4 | -4 | -4 | -4 | -3 | -3 | -54 | -19 | 99 | 81 | 242 | 39 | 51 |
| Tax | 1 | 1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | 17 | 52 | 10 | 19 |
| Net profit | 3 | 3 | -3 | -4 | -3 | -2 | -2 | -53 | -18 | 101 | 64 | 190 | 30 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 12 | 13 | 11 | 12 | 13 | 13 | 66 | 63 | 177 | 222 | 329 | 383 | 173 |
| Equity | 28 | 31 | -34 | -38 | -41 | -43 | -46 | -98 | -116 | -15 | 49 | 181 | 152 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -39 | -42 | 46 | 49 | 53 | 56 | 59 | 164 | 179 | 192 | 173 | 148 | 231 | 49 |
| Total debt | -39 | -42 | 46 | 49 | 53 | 56 | 59 | 164 | 179 | 192 | 173 | 148 | 231 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|