| Revenue | DKK 227K | +3% |
| EBITDA | DKK 227K | +3% |
| Net profit | DKK -407K | +71% |
| Total assets | DKK 11,8M | +14% |
| Equity | DKK 46K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 122 | 141 | — | 104 | 175 | 193 | 35 | 64 | 49 | 102 | 221 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 122 | 141 | 74 | 104 | 175 | 193 | 35 | 64 | 49 | 102 | 221 | 227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -4 | -7 | -0 | -0 | -0 |
| EBIT | 112 | 122 | 141 | 74 | 102 | 171 | 189 | 32 | 61 | 42 | 102 | 221 | 227 |
| Net financials | 48 | 47 | 317 | 116 | 98 | 149 | -62 | 374 | 324 | 446 | -1.036 | -1.602 | -635 |
| Profit before tax | 160 | 169 | 458 | 191 | 200 | 320 | 128 | 406 | 384 | 488 | -934 | -1.381 | -407 |
| Tax | 40 | 47 | 113 | 76 | 40 | 75 | 32 | 57 | 79 | 118 | -0 | -0 | -0 |
| Net profit | 120 | 121 | 346 | 115 | 159 | 246 | 96 | 349 | 305 | 370 | -934 | -1.381 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 958 | 1.289 | 1.354 | 1.488 | 1.786 | 1.844 | 2.704 | 4.357 | 7.302 | 9.193 | 10.313 | 11.799 |
| Equity | 661 | 782 | 1.128 | 1.243 | 1.402 | 1.648 | 1.743 | 2.093 | 2.398 | 2.768 | 1.834 | 453 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.772 | 11.688 |
| Short-term debt | 81 | 175 | 161 | 112 | 86 | 137 | 100 | 610 | 1.959 | 4.534 | 7.359 | 87 | 65 |
| Total debt | 81 | 175 | 161 | 112 | 86 | 137 | 100 | 610 | 1.959 | 4.534 | 7.359 | 9.859 | 11.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APZALON HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Harding Wellendorph Lehmann | Management | 0 companies |