| Revenue | DKK 1,1M | -33% |
| EBITDA | DKK 1,1M | -33% |
| Net profit | DKK 187K | -67% |
| Total assets | DKK 17,5M | +18% |
| Equity | DKK 5,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.613 | 1.222 | 1.721 | 1.612 | 1.610 | 840 | 814 | 1.643 | 1.674 | 1.691 | 773 | 1.613 | 1.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.613 | 1.222 | 1.721 | 1.612 | 1.610 | 840 | 814 | 1.643 | 1.674 | 1.691 | 773 | 1.613 | 1.074 |
| Depreciation & amort. | -493 | -500 | -505 | -516 | -527 | -534 | -536 | -570 | -583 | -583 | -559 | -553 | -553 |
| EBIT | 1.120 | 721 | 1.216 | 1.096 | 1.083 | 306 | 278 | 1.072 | 1.091 | 1.109 | 215 | 1.060 | 521 |
| Net financials | -947 | -492 | -435 | -720 | -266 | -226 | -223 | -221 | -205 | -165 | 706 | -326 | -282 |
| Profit before tax | 173 | 229 | 781 | 376 | 817 | 80 | 55 | 851 | 887 | 943 | 921 | 734 | 239 |
| Tax | 43 | 15 | 178 | 83 | 180 | 18 | 12 | 187 | 195 | 207 | 211 | 161 | 53 |
| Net profit | 130 | 214 | 603 | 294 | 637 | 62 | 43 | 664 | 692 | 736 | 710 | 572 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.987 | 22.041 | 21.257 | 17.054 | 17.204 | 17.110 | 16.536 | 16.286 | 15.809 | 15.736 | 15.343 | 14.879 | 17.528 |
| Equity | -182 | 31 | 634 | 928 | 1.565 | 1.627 | 1.670 | 2.334 | 3.026 | 3.761 | 4.472 | 5.044 | 5.231 |
| Long-term debt | 22.268 | 20.800 | 18.994 | 14.713 | 13.433 | 12.439 | 11.635 | 10.766 | 9.766 | 8.815 | 7.168 | 6.396 | 9.618 |
| Short-term debt | 610 | 902 | 1.144 | 846 | 1.431 | 2.250 | 2.425 | 2.192 | 1.829 | 1.765 | 2.097 | 1.671 | 859 |
| Total debt | 22.878 | 21.702 | 20.138 | 15.559 | 14.864 | 14.689 | 14.060 | 12.959 | 11.595 | 10.580 | 9.265 | 8.068 | 10.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP INDUSTRIES ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Nielsen | Management | 0 companies |