| Revenue | — | — |
| EBITDA | DKK 1,2M | +25% |
| Net profit | DKK 1,3M | +23% |
| Total assets | DKK 4,6M | +23% |
| Equity | DKK 3,6M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -82 | -60 | -89 | 294 | 472 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -82 | 27 | 85 | -305 | 461 | -3 | 77 | -21 | 506 | 875 | 975 | 1.218 |
| Depreciation & amort. | -0 | -0 | -88 | -88 | -88 | -88 | -88 | -0 | -0 | -0 | 0 | -0 | -0 |
| EBIT | 57 | -82 | -60 | -3 | -393 | 373 | -91 | 77 | -21 | 506 | 875 | 975 | 1.218 |
| Net financials | -0 | -98 | -0 | -67 | 0 | -2 | -22 | 87 | 14 | 549 | 908 | 1.054 | 1.287 |
| Profit before tax | 57 | -20 | -60 | -71 | -393 | 371 | -92 | 77 | 3 | 534 | 898 | 1.045 | 1.272 |
| Tax | 15 | 65 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | 2 | -8 | 20 | 11 |
| Net profit | 43 | -85 | -60 | -71 | -393 | 371 | -92 | 81 | 3 | 531 | 906 | 1.026 | 1.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 1.451 | 1.184 | 1.095 | 743 | 1.116 | 958 | 1.038 | 1.042 | 1.424 | 2.432 | 3.743 | 4.599 |
| Equity | -72 | 13 | -47 | -118 | -510 | -139 | -231 | -150 | -147 | 385 | 1.291 | 2.317 | 3.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | -1.438 | 1.231 | 1.213 | 1.253 | 1.255 | 1.189 | 1.188 | 1.188 | 1.039 | 1.141 | 1.427 | 1.021 |
| Total debt | 529 | -1.438 | 1.231 | 1.213 | 1.253 | 1.255 | 1.189 | 1.188 | 1.188 | 1.039 | 1.141 | 1.427 | 1.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC | Founder | 2006 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
SOULAM HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sphinx Computer Vertriebs Gmbh | Founder | 0 companies |
| Sascha Klink | Chief Executive Officer | 0 companies |
| Charles Andre Soulam | Management | 0 companies |