| Revenue | DKK 64K | -114% |
| EBITDA | DKK 64K | +113% |
| Net profit | DKK 18K | +103% |
| Total assets | DKK 945K | +0% |
| Equity | DKK -4K | +83% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.603 | 1.770 | 1.546 | 2.107 | 1.908 | 2.389 | 2.388 | 2.301 | 2.278 | 2.243 | 2.202 | -461 | 64 |
| Staff expenses | -1.290 | -1.640 | -1.190 | -1.910 | -1.812 | -2.122 | -2.209 | -2.242 | -2.215 | -2.315 | -2.201 | -22 | -0 |
| EBITDA | 313 | 130 | 356 | 198 | 96 | 267 | 179 | 59 | 63 | -72 | 1 | -484 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -25 | -25 | -25 |
| EBIT | 313 | 130 | 356 | 198 | 96 | 267 | 179 | 59 | 63 | -87 | -24 | -509 | 39 |
| Net financials | -11 | -4 | -0 | -1 | -1 | -3 | -5 | -4 | -3 | -5 | -2 | -1 | -20 |
| Profit before tax | 302 | 126 | 356 | 197 | 94 | 264 | 175 | 55 | 60 | -92 | -26 | -510 | 18 |
| Tax | -0 | -0 | 62 | 46 | 21 | 60 | 38 | 12 | 14 | -21 | -5 | 27 | -0 |
| Net profit | 302 | 126 | 294 | 151 | 74 | 204 | 136 | 42 | 46 | -71 | -21 | -536 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.100 | 1.079 | 1.239 | 1.064 | 1.566 | 1.411 | 1.541 | 1.953 | 1.370 | 1.299 | 944 | 945 |
| Equity | -267 | -141 | 153 | 304 | 377 | 581 | 718 | 760 | 806 | 735 | 714 | -22 | -4 |
| Long-term debt | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 1.240 | 926 | 935 | 687 | 984 | 694 | 780 | 1.147 | 635 | 585 | 966 | 949 |
| Total debt | 1.275 | 1.240 | 926 | 935 | 687 | 984 | 694 | 780 | 1.147 | 635 | 585 | 966 | 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 2006 | — | — |
HV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FISCHER JUHL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bønne Lassen | Founder | 0 companies |
| Henriette Vincentz Juhl | Management | 0 companies |
| Magnus Bønne Gerbola | Board of Directors | 0 companies |
| Mogens Borre Westen | Chairman | 0 companies |
| Thomas Winther Juhl | Board of Directors | 0 companies |
| Loa Margrethe Bogason | Chairman | 0 companies |
| Emil Bønne Lassen | Board of Directors | 0 companies |