| Revenue | DKK -753K | +633% |
| EBITDA | DKK -1,4M | -1225% |
| Net profit | DKK 17,7M | -20% |
| Total assets | DKK 475,1M | +3% |
| Equity | DKK 416,7M | +4% |
| Employees | 5 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | -11 | -13 | 0 | 0 | -29 | -36 | 24.302 | 219.793 | 51.520 | -143 | -103 | -753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.375 | -7.459 | -5.832 | -0 | -0 | -609 |
| EBITDA | — | — | — | — | — | — | 19.612 | -11 | -13 | -54 | -40 | -29 | -36 | 14.072 | 212.230 | 10.419 | -143 | -103 | -1.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9.356 | -5.994 | -6.150 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | 19.612 | -11 | -13 | -54 | -40 | -29 | -36 | 4.717 | 206.237 | 4.269 | -143 | -103 | -1.361 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.990 | 7.527 | 16.624 | 4.990 | 10.413 | 1.776 | -3.136 | -5.566 | -1.729 | 6.112 | 22.395 | 18.925 |
| Profit before tax | — | — | — | — | — | — | 19.503 | 33.979 | 7.514 | 16.570 | 4.950 | 10.385 | 1.740 | 1.580 | 200.671 | 35.312 | 5.969 | 22.292 | 17.563 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -191 | 7.522 | -5 | 16 | 255 | -175 | 203 | 1.770 | 8.818 | 6.837 | 20 | 163 | -159 |
| Net profit | — | — | — | — | — | — | 19.693 | 26.458 | 7.519 | 16.554 | 4.695 | 10.560 | 1.537 | -189 | 191.854 | 25.101 | 5.949 | 22.129 | 17.723 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 65.987 | 99.544 | 101.596 | 117.524 | 120.226 | 131.897 | 136.412 | 258.620 | 529.734 | 502.430 | 430.974 | 459.275 | 475.135 |
| Equity | — | — | — | — | — | — | 60.508 | 86.965 | 92.333 | 112.894 | 117.489 | 129.029 | 130.460 | 135.501 | 351.301 | 377.713 | 378.365 | 400.657 | 416.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.626 | 72.886 | 73.605 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.480 | 12.579 | 9.263 | 4.630 | 2.737 | 2.868 | 3.750 | 73.294 | 83.898 | 29.736 | 48.625 | 53.956 | 58.458 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.480 | 12.579 | 9.263 | 4.630 | 2.737 | 2.868 | 3.750 | 111.919 | 156.784 | 103.341 | 48.625 | 53.956 | 58.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Østergaard Christensen | Management | 0 companies |
| Christina Haahr Aagaard | Board of Directors | 0 companies |
| Morten Haahr Larsen | Board of Directors | 0 companies |