| Revenue | DKK -19K | -100% |
| EBITDA | DKK -19K | -100% |
| Net profit | DKK 116K | -99% |
| Total assets | DKK 177,8M | +1% |
| Equity | DKK 166M | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.682 | 74.744 | 48.082 | 66.778 | 21.970 | 2.369 | 1.530 | 3.991 | 86.556 | 13.569 | -6.341 | 5.811 | -19 |
| Staff expenses | -7.203 | -11.038 | -6.455 | -7.393 | -3.034 | -2.664 | -3.441 | -2.563 | -2.250 | -18 | -0 | -0 | -0 |
| EBITDA | 26.260 | 30.494 | 6.803 | 16.339 | 1.010 | -296 | -1.937 | -1.255 | 84.208 | 13.505 | -6.341 | 5.692 | -19 |
| Depreciation & amort. | 2.234 | 2.909 | 3.233 | 2.944 | 2.858 | -2.887 | -2.783 | -2.456 | -286 | -174 | -174 | -158 | -158 |
| EBIT | 24.026 | 27.585 | 3.570 | 13.396 | -1.848 | -3.183 | -4.719 | -3.711 | 83.923 | 13.330 | -6.516 | 5.534 | -176 |
| Net financials | 649 | -1.795 | -4.332 | 1.990 | 953 | 1.171 | -2.206 | -3.788 | -7.002 | 6.989 | 1.788 | 4.587 | 702 |
| Profit before tax | 24.247 | 25.789 | -762 | 15.385 | -895 | -2.012 | -6.926 | -7.499 | 76.921 | 20.320 | -4.728 | 10.121 | 526 |
| Tax | 6.246 | 5.598 | 644 | 3.555 | -489 | -876 | -1.332 | -1.109 | 64 | 2.751 | -1.555 | 1.540 | 410 |
| Net profit | 18.001 | 20.191 | -1.406 | 11.831 | -405 | -1.135 | -5.593 | -6.390 | 76.857 | 17.568 | -3.173 | 8.581 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.067 | 126.332 | 106.994 | 101.687 | 132.168 | 127.780 | 141.087 | 101.518 | 195.381 | 199.162 | 164.039 | 176.790 | 177.764 |
| Equity | 43.530 | 63.721 | 62.190 | 78.078 | 77.672 | 76.537 | 70.944 | 64.554 | 141.411 | 158.979 | 155.806 | 165.550 | 165.963 |
| Long-term debt | 0 | 0 | 0 | 730 | 360 | 0 | 0 | 7.824 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.154 | 58.868 | 41.346 | 19.295 | 50.016 | 46.929 | 66.466 | 26.522 | 46.446 | 32.117 | 1.722 | 3.596 | 4.315 |
| Total debt | 50.154 | 58.868 | 41.346 | 20.025 | 50.376 | 46.929 | 66.466 | 34.346 | 46.446 | 32.117 | 1.722 | 3.596 | 4.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GINDESKOVGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Torben Larsen | Chief Executive Officer | 0 companies |