| Revenue | DKK -575K | -33% |
| EBITDA | DKK -575K | +33% |
| Net profit | DKK -289K | +57% |
| Total assets | DKK 52,9M | +1% |
| Equity | DKK 48,2M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14.002 | 15.165 | 19.465 | 23.185 | 14.719 | 11.906 | 11.064 | 13.313 | 128 | -567 | -864 | -575 |
| Staff expenses | -1.923 | -761 | -2.881 | -3.126 | -1.018 | -3.773 | -294 | -187 | -276 | -1 | -0 | -0 | -0 |
| EBITDA | 3.273 | 7.244 | 7.059 | 8.782 | 8.215 | 10.931 | 11.613 | 10.866 | 13.037 | 127 | -567 | -864 | -575 |
| Depreciation & amort. | 427 | 659 | 1.258 | 2.076 | 2.376 | -2.718 | -2.742 | -2.419 | -2.129 | -1.997 | -1.989 | -1.752 | -1.714 |
| EBIT | 2.847 | 6.584 | 5.801 | 6.706 | 5.839 | 8.213 | 8.870 | 8.446 | 10.908 | -1.870 | -2.555 | -2.616 | -2.289 |
| Net financials | 0 | -3 | -112 | -27 | 8 | 103 | 241 | 411 | 615 | 1.703 | 1.447 | 1.696 | 1.921 |
| Profit before tax | 2.847 | 6.581 | 5.690 | 6.679 | 5.848 | 8.316 | 9.111 | 8.857 | 11.523 | -166 | -1.109 | -920 | -367 |
| Tax | 684 | 1.618 | 1.370 | 1.603 | 1.292 | 1.829 | 2.005 | 1.961 | 2.522 | -36 | -176 | -242 | -78 |
| Net profit | 2.162 | 4.963 | 4.320 | 5.077 | 4.555 | 6.486 | 7.106 | 6.896 | 9.001 | -131 | -933 | -678 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.441 | 13.285 | 19.864 | 25.951 | 30.855 | 43.080 | 50.431 | 54.702 | 64.328 | 58.565 | 52.614 | 52.461 | 52.936 |
| Equity | 2.222 | 7.186 | 11.505 | 16.582 | 21.137 | 27.623 | 34.729 | 41.626 | 50.278 | 50.147 | 49.215 | 48.537 | 48.248 |
| Long-term debt | 0 | 0 | 4.068 | 3.833 | 3.620 | 3.406 | 3.191 | 2.969 | 2.756 | 2.539 | 2.364 | 2.199 | 2.005 |
| Short-term debt | 14.174 | 5.901 | 3.888 | 5.176 | 5.620 | 11.628 | 11.721 | 8.854 | 10.400 | 4.868 | 463 | 1.597 | 2.683 |
| Total debt | 14.174 | 5.901 | 7.956 | 9.008 | 9.240 | 15.033 | 14.912 | 11.823 | 13.156 | 7.407 | 2.828 | 3.796 | 4.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sletten Viborg ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Torben Larsen | Chief Executive Officer | 0 companies |