| Revenue | DKK 4M | -14% |
| EBITDA | DKK -804K | -102% |
| Net profit | DKK -1,1M | -72% |
| Total assets | DKK 5M | -22% |
| Equity | DKK -1,6M | -245% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.611 | 8.021 | 7.605 | 5.083 | 7.538 | 7.189 | 7.526 | 8.284 | 7.950 | 9.799 | 3.598 | 4.597 | 3.966 |
| Staff expenses | -6.607 | -7.021 | -6.688 | -5.919 | -7.480 | -8.450 | -8.267 | -7.223 | -7.030 | -8.619 | -6.382 | -4.995 | -4.769 |
| EBITDA | 4 | 1.000 | 917 | -836 | 59 | -1.261 | -741 | 1.061 | 920 | 1.181 | -2.785 | -398 | -804 |
| Depreciation & amort. | -534 | -743 | -849 | -673 | -606 | -480 | -486 | -485 | -512 | -153 | -132 | -106 | -94 |
| EBIT | -530 | 257 | 68 | -1.509 | -547 | -1.741 | -1.227 | 576 | 408 | 1.027 | -2.916 | -504 | -898 |
| Net financials | 57 | -161 | -58 | -43 | -99 | 187 | -498 | 102 | -149 | 156 | 81 | -156 | -237 |
| Profit before tax | -472 | 96 | 10 | -1.552 | -647 | -1.554 | -1.725 | 678 | 259 | 1.183 | -2.835 | -660 | -1.136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -472 | 96 | 10 | -1.552 | -647 | -1.554 | -1.725 | 678 | 259 | 1.183 | -2.835 | -660 | -1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.463 | 10.119 | 9.979 | 8.325 | 7.114 | 7.807 | 5.159 | 8.260 | 11.164 | 12.183 | 7.054 | 6.389 | 4.954 |
| Equity | -11.194 | 2.378 | 2.388 | 837 | 190 | -1.364 | -3.089 | 1.589 | 1.848 | 3.031 | 196 | -464 | -1.599 |
| Long-term debt | 13.346 | 0 | 0 | 0 | 0 | 1.766 | 1.331 | 0 | 0 | 0 | 0 | 0 | 1.860 |
| Short-term debt | 6.311 | 7.740 | 7.591 | 7.488 | 6.924 | 7.405 | 6.917 | 6.671 | 9.315 | 9.152 | 6.857 | 6.853 | 4.693 |
| Total debt | 19.657 | 7.740 | 7.591 | 7.488 | 6.924 | 9.170 | 8.248 | 6.671 | 9.315 | 9.152 | 6.857 | 6.853 | 6.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Founder | 2006 | — | — | |
BG Management | Management | 2006 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Meyendorff | Chief Executive Officer | 0 companies |
| Global Knowledge Network NETHERLANDS B.V | Founder | 0 companies |
| Brian Glenn Holland | Management | 0 companies |
| Anders Nørregaard | Chief Executive Officer | 0 companies |
| Todd WIlliam Johnstone | Board of Directors | 0 companies |
| René Georg Lange Sørensen | Board of Directors | 0 companies |
| Morten Koefoed Haaber | Board of Directors | 0 companies |
| Ryan Healey Murray | Chairman | 0 companies |
| Paolo Giovanni Amato Renucci | Board of Directors | 0 companies |
| Robert Anthony Lewis | Board of Directors | 0 companies |
| John Wilbert Frederick | Board of Directors | 0 companies |
| Jose Alberto Torres Jr. | Chairman | 0 companies |
| Andrew Iain Boyle | Board of Directors | 0 companies |
| Sarah Kinnick Hilty | Board of Directors | 0 companies |
| Kenneth Aron Sverdlin Berthelsen | Board of Directors | 0 companies |
| Gillian Mary Foley | Board of Directors | 0 companies |
| Richard George Walker | Board of Directors | 0 companies |
| William Alexander Garrett | Board of Directors | 0 companies |
| Richard Anthony Pryor-Jones | Board of Directors | 0 companies |
| Allan John Pettman | Board of Directors | 0 companies |
| Darren Richard Bance | Board of Directors | 0 companies |
| Ryan Healey Murray | Board of Directors | 0 companies |