| Revenue | DKK -306K | +2532% |
| EBITDA | DKK -306K | -2532% |
| Net profit | DKK 5M | +226% |
| Total assets | DKK 18,9M | +30% |
| Equity | DKK 17,5M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -8 | -9 | -71 | -16 | -12 | -306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 557 | 862 | 727 | 1.398 | 156 | 1.378 | 564 | 539 | -8 | -9 | -71 | -16 | -12 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 557 | 862 | 727 | 1.398 | 156 | 1.378 | 564 | 539 | -8 | -9 | -71 | -16 | -12 | -306 |
| Net financials | 550 | 864 | 731 | 1.403 | 160 | 1.382 | 605 | 636 | 931 | 1.719 | 1.405 | 1.554 | 1.557 | 5.331 |
| Profit before tax | 548 | 857 | 725 | 1.396 | 155 | 1.376 | 555 | 629 | 923 | 1.710 | 1.334 | 1.538 | 1.545 | 5.025 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | 14 | 29 |
| Net profit | 548 | 857 | 725 | 1.396 | 155 | 1.376 | 555 | 629 | 923 | 1.702 | 1.334 | 1.538 | 1.531 | 4.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 2.085 | 2.691 | 3.990 | 4.041 | 5.321 | 5.874 | 6.478 | 7.379 | 9.454 | 10.598 | 11.934 | 14.483 | 18.875 |
| Equity | 1.230 | 2.005 | 2.633 | 3.929 | 3.983 | 5.255 | 5.704 | 6.225 | 7.038 | 8.627 | 9.847 | 11.266 | 12.676 | 17.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 14 | 15 |
| Short-term debt | 185 | 80 | 57 | 61 | 58 | 66 | 170 | 252 | 341 | 819 | 751 | 668 | 1.793 | 1.324 |
| Total debt | 185 | 80 | 57 | 61 | 58 | 66 | 170 | 252 | 341 | 827 | 751 | 668 | 1.808 | 1.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Homann | Audit | 0 companies |