| Revenue | DKK 1M | +38% |
| EBITDA | DKK -33K | -531% |
| Net profit | DKK -45K | -653% |
| Total assets | DKK 332K | +20% |
| Equity | DKK -30K | -292% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 704 | 870 | 694 | 591 | 567 | 426 | 720 | 579 | 871 | 888 | 900 | 751 | 1.035 |
| Staff expenses | -985 | -812 | -844 | -863 | -889 | -701 | -541 | -556 | -727 | -857 | -838 | -858 | -743 | -1.068 |
| EBITDA | -854 | -108 | 26 | -170 | -1.775 | -142 | -1.118 | -109 | -278 | 14 | 50 | 42 | 8 | -33 |
| Depreciation & amort. | 861 | -236 | -256 | -240 | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | -1.715 | -344 | -229 | -410 | -2.015 | -142 | -1.118 | -109 | -278 | 14 | 50 | 42 | 8 | -43 |
| Net financials | 336 | -38 | 333 | -792 | 245 | 2.997 | -2.029 | -18 | -312 | -1 | -1 | -1 | 0 | -1 |
| Profit before tax | -1.357 | -382 | 104 | -1.202 | -1.770 | 2.855 | -3.147 | -127 | -590 | 12 | 49 | 41 | 8 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -1.357 | -382 | 104 | -1.202 | -1.770 | 2.855 | -3.147 | -127 | -590 | 12 | 49 | 41 | 8 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.644 | 6.031 | 5.439 | 4.206 | 4.271 | 4.638 | 1.895 | 1.721 | 240 | 302 | 226 | 285 | 276 | 332 |
| Equity | 5.503 | 5.008 | 4.830 | 3.835 | 3.521 | 3.456 | 548 | 495 | -95 | -83 | -34 | 7 | 16 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 773 | 914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.023 | 609 | 370 | 750 | 409 | 434 | 1.226 | 335 | 385 | 259 | 278 | 261 | 360 |
| Total debt | 1.141 | 1.023 | 609 | 370 | 750 | 1.182 | 1.348 | 1.226 | 335 | 385 | 259 | 278 | 261 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
RLH I ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|