| Revenue | DKK -21K | +19% |
| EBITDA | DKK -21K | -19% |
| Net profit | DKK 912K | -58% |
| Total assets | DKK 5,9M | +10% |
| Equity | DKK 5,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -14 | -11 | -93 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -377 | 428 | 653 | 617 | -24 | 44 | -503 | -793 | -266 | -14 | -11 | -93 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -377 | 428 | 653 | 617 | -24 | 44 | -503 | -793 | -266 | -14 | -11 | -93 | -17 | -21 |
| Net financials | -189 | 523 | 727 | 616 | 11 | 53 | -482 | -735 | -253 | -324 | 914 | 1.043 | 2.100 | 930 |
| Profit before tax | -374 | 428 | 654 | 608 | -20 | 56 | -640 | -786 | -266 | -338 | 903 | 950 | 2.082 | 909 |
| Tax | 39 | -65 | -61 | -4 | -6 | 3 | -0 | -0 | -0 | -0 | -0 | -3 | -80 | -3 |
| Net profit | -413 | 493 | 714 | 612 | -14 | 52 | -640 | -786 | -266 | -338 | 903 | 953 | 2.163 | 912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.279 | 2.766 | 3.041 | 3.866 | 3.536 | 3.283 | 2.567 | 1.759 | 1.444 | 1.108 | 2.010 | 2.847 | 5.389 | 5.911 |
| Equity | 2.183 | 2.677 | 2.921 | 3.433 | 3.319 | 3.270 | 2.535 | 1.699 | 1.433 | 1.095 | 1.997 | 2.836 | 4.681 | 5.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 287 |
| Short-term debt | 96 | 89 | 120 | 433 | 211 | 13 | 33 | 61 | 12 | 13 | 13 | 11 | 119 | 283 |
| Total debt | 96 | 89 | 120 | 433 | 211 | 13 | 33 | 61 | 12 | 13 | 13 | 11 | 706 | 570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|