| Revenue | DKK 171K | +7% |
| EBITDA | DKK 171K | +7% |
| Net profit | DKK 70K | +374% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 964K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 232 | 247 | 214 | 165 | 177 | 194 | 188 | 174 | 101 | 124 | 73 | 161 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 232 | 247 | 214 | 165 | 177 | 194 | 188 | 174 | 101 | 124 | 73 | 161 | 171 |
| Depreciation & amort. | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -59 |
| EBIT | 175 | 173 | 188 | 155 | 106 | 118 | 135 | 129 | 115 | 41 | 65 | 13 | 102 | 112 |
| Net financials | -44 | -4 | -41 | -24 | -25 | -4 | -52 | -0 | 52 | 2 | -28 | -55 | -82 | -23 |
| Profit before tax | 131 | 169 | 147 | 131 | 81 | 114 | 83 | 129 | 167 | 43 | 37 | -42 | 19 | 89 |
| Tax | 33 | 43 | 36 | 31 | 18 | 25 | 18 | 28 | 37 | 10 | 8 | -9 | 4 | 20 |
| Net profit | 98 | 126 | 111 | 100 | 63 | 89 | 65 | 100 | 130 | 34 | 29 | -33 | 15 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.988 | 2.943 | 2.898 | 2.860 | 2.818 | 2.668 | 2.595 | 2.569 | 2.535 | 2.497 | 2.427 | 2.374 | 2.211 | 2.167 |
| Equity | 126 | 253 | 364 | 463 | 526 | 615 | 680 | 780 | 850 | 884 | 913 | 880 | 894 | 964 |
| Long-term debt | 2.515 | 2.376 | 2.236 | 2.096 | 1.956 | 1.820 | 1.680 | 1.540 | 1.400 | 1.260 | 1.155 | 1.005 | 875 | 735 |
| Short-term debt | 347 | 314 | 299 | 300 | 329 | 222 | 219 | 225 | 256 | 320 | 321 | 460 | 408 | 416 |
| Total debt | 2.862 | 2.690 | 2.534 | 2.396 | 2.286 | 2.042 | 1.899 | 1.765 | 1.656 | 1.580 | 1.477 | 1.465 | 1.283 | 1.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
AR INVEST ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henriksen | Management | 0 companies |