| Revenue | DKK -33K | -53% |
| EBITDA | DKK -146K | +28% |
| Net profit | DKK -317K | -179% |
| Total assets | DKK 2,3M | -12% |
| Equity | DKK 2,3M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578 | -671 | -73 | -54 | -31 | -56 | 219 | 462 | 579 | 343 | -92 | -122 | -70 | -33 |
| Staff expenses | -70 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -264 | -162 | -189 | -133 | -113 |
| EBITDA | 508 | -521 | -73 | -54 | -31 | -56 | 219 | 462 | 507 | 79 | -253 | -311 | -203 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 508 | -521 | -73 | -54 | -31 | -56 | 219 | 462 | 507 | 79 | -253 | -311 | -203 | -146 |
| Net financials | -13 | -3 | 1 | 36 | 104 | 124 | 14 | 96 | 34 | 1.485 | -308 | 216 | 535 | -260 |
| Profit before tax | 533 | -261 | -71 | -19 | 73 | 68 | 233 | 559 | 541 | 1.564 | -561 | -94 | 332 | -406 |
| Tax | 19 | 131 | -0 | -0 | -0 | 12 | 51 | 123 | 119 | 344 | -0 | -0 | -71 | -89 |
| Net profit | 514 | -392 | -71 | -19 | 73 | 57 | 182 | 436 | 422 | 1.220 | -561 | -94 | 403 | -317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 886 | 481 | 462 | 535 | 594 | 890 | 1.409 | 1.905 | 3.226 | 2.298 | 2.206 | 2.604 | 2.288 |
| Equity | 147 | 539 | 468 | 449 | 522 | 579 | 760 | 1.196 | 1.618 | 2.838 | 2.277 | 2.182 | 2.585 | 2.269 |
| Long-term debt | 0 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | -236 | 14 | 13 | 13 | 15 | 129 | 213 | 287 | 388 | 22 | 23 | 19 | 20 |
| Total debt | 677 | -347 | 14 | 13 | 13 | 15 | 129 | 213 | 287 | 388 | 22 | 23 | 19 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|