| Revenue | DKK -25K | +3% |
| EBITDA | DKK -25K | -3% |
| Net profit | DKK -6K | +42% |
| Total assets | DKK 504K | -1% |
| Equity | DKK 481K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | -16 | -16 | -38 | -44 | -28 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | -16 | -16 | -38 | -44 | -28 | -24 | -25 |
| Depreciation & amort. | -90 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | -78 | -16 | -38 | -44 | -28 | -24 | -25 |
| Net financials | 0 | -0 | -11 | -14 | -7 | -0 | 15 | 19 |
| Profit before tax | 103 | -78 | -28 | -52 | -51 | -28 | -10 | -6 |
| Tax | 47 | -19 | 3 | 113 | -0 | -0 | -0 | -0 |
| Net profit | 56 | -58 | -31 | -165 | -51 | -28 | -10 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.226 | 1.162 | 1.145 | 1.026 | 550 | 522 | 509 | 504 |
| Equity | 830 | 771 | 741 | 576 | 525 | 497 | 487 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 391 | 404 | 450 | 26 | 26 | 23 | 23 |
| Total debt | 396 | 391 | 404 | 450 | 26 | 26 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjarke Lyngsie | Chief Executive Officer | 0 companies |
| Robert Jacob Holm | Chief Executive Officer | 0 companies |
| Harald Alexander Treur | Management | 0 companies |
| Steen Kaas Andersen | Chairman | 0 companies |
| Preben Østergaard Jensen | Chairman | 0 companies |