| Revenue | DKK -1M | -201% |
| EBITDA | DKK -3,8M | -192% |
| Net profit | DKK -3,9M | -360% |
| Total assets | DKK 37,6M | +58% |
| Equity | DKK 7,9M | -33% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.433 | 5.707 | 4.343 | 1.001 | -1.009 |
| Staff expenses | -2.116 | -2.063 | -2.252 | -2.288 | -2.746 |
| EBITDA | 317 | 3.644 | 2.090 | -1.287 | -3.756 |
| Depreciation & amort. | -597 | -612 | -486 | -575 | -1.879 |
| EBIT | -280 | 3.032 | 1.604 | -1.862 | -5.635 |
| Net financials | -32 | 1 | 427 | 759 | 684 |
| Profit before tax | -312 | 3.033 | 2.031 | -1.103 | -4.951 |
| Tax | -79 | 668 | 444 | -263 | -1.087 |
| Net profit | -233 | 2.366 | 1.587 | -840 | -3.864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.332 | 21.962 | 22.613 | 23.776 | 37.592 |
| Equity | 8.699 | 11.065 | 12.652 | 11.812 | 7.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.633 | 10.898 | 9.961 | 11.963 | 29.644 |
| Total debt | 14.633 | 10.898 | 9.961 | 11.963 | 29.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2024 |
| Former (3) | ||
TR Management | Management | 2006 – 2014 |
BR Management | Management | 2016 – 2024 |
LG Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2006 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rønje | Management | 0 companies |
| Benedikte Rønje | Management | 0 companies |
| Lars Gøtke | Management | 0 companies |
| Henriette Bjerg Persson | Management | 0 companies |
| Bo Anders Olesen | Board of Directors | 0 companies |
| Jakob Venø Schougaard | Board of Directors | 0 companies |
| Jacob Eiskjær Olesen | Board of Directors | 0 companies |
| Jonas Anders Olesen | Board of Directors | 0 companies |
| Henrik Grønfeldt-Sørensen | Board of Directors | 0 companies |
| Torben Holger Schultz | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |