| Revenue | DKK 20,8M | +40% |
| EBITDA | DKK 106,6M | +615% |
| Net profit | DKK 57,1M | +551% |
| Total assets | DKK 910,3M | +40% |
| Equity | DKK 157,8M | +57% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.380 | 12.733 | 15.039 | 14.900 | 20.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.678 | 113.189 | 15.039 | 14.900 | 106.597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39.678 | 113.189 | 15.039 | 14.900 | 106.597 |
| Net financials | -5.966 | -19.188 | -10.972 | -27.559 | -49.532 |
| Profit before tax | 33.712 | 94.001 | 4.067 | -12.659 | 57.066 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33.712 | 94.001 | 4.067 | -12.659 | 57.066 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 351.059 | 407.112 | 456.001 | 649.142 | 910.303 |
| Equity | 179.544 | 109.343 | 113.410 | 100.751 | 157.817 |
| Long-term debt | 164.880 | 291.454 | 324.820 | 536.699 | 746.533 |
| Short-term debt | 6.635 | 6.315 | 17.772 | 11.692 | 5.953 |
| Total debt | 171.515 | 297.769 | 342.591 | 548.391 | 752.486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2025 |
| Former (2) | ||
JV Management | Management | 2017 – 2025 |
TH Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Venø Schougaard | Management | 0 companies |
| Henrik Grønfeldt-Sørensen | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Bo Anders Olesen | Board of Directors | 0 companies |
| Jacob Eiskjær Olesen | Board of Directors | 0 companies |
| Jonas Anders Olesen | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |