| Revenue | DKK 15,7M | -60% |
| EBITDA | DKK 8M | -75% |
| Net profit | DKK 32,4M | +3% |
| Total assets | DKK 270,1M | +9% |
| Equity | DKK 165,9M | +24% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.016 | 19.766 | 25.183 | 62.320 | 698.003 | 548.411 | 505.834 | 111.840 | 51.455 | 25.501 | 10.733 | 47.624 | 38.868 | 15.723 |
| Staff expenses | -6.004 | -8.196 | -8.963 | -20.221 | -27.457 | -28.772 | -27.614 | -4.938 | -15.974 | -14.579 | -8.831 | -9.916 | -6.682 | -7.698 |
| EBITDA | 12 | 11.569 | 16.221 | 42.099 | 9.894 | -9.124 | 19.605 | 25.006 | 35.481 | 10.922 | 1.902 | 37.708 | 32.186 | 8.025 |
| Depreciation & amort. | -0 | -49 | -66 | -24 | -3 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 11.520 | 16.154 | 42.075 | 9.891 | -9.159 | 19.605 | 25.006 | 35.481 | 10.922 | 1.902 | 37.708 | 32.186 | 8.025 |
| Net financials | 1.222 | 974 | 1.279 | 445 | 17.939 | 9.676 | -149 | -261 | 2.248 | 1.638 | 18.889 | 418 | 8.147 | 24.472 |
| Profit before tax | 1.234 | 12.494 | 17.433 | 42.520 | 27.830 | 516 | 19.456 | 24.744 | 37.729 | 12.560 | 20.791 | 38.126 | 40.333 | 32.497 |
| Tax | 237 | 2.785 | 4.253 | 9.540 | 2.832 | -1.137 | 4.544 | 5.605 | 8.587 | 2.763 | 4.473 | 8.391 | 8.876 | 110 |
| Net profit | 997 | 9.709 | 13.180 | 32.981 | 24.997 | 1.654 | 14.912 | 19.140 | 29.143 | 9.797 | 16.317 | 29.736 | 31.457 | 32.386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.750 | 45.374 | 90.374 | 222.887 | 252.048 | 250.342 | 288.568 | 298.280 | 331.782 | 281.376 | 245.876 | 249.341 | 247.338 | 270.077 |
| Equity | 12.601 | 22.310 | 35.490 | 68.470 | 93.468 | 82.471 | 65.383 | 84.523 | 98.666 | 73.463 | 89.780 | 109.515 | 133.472 | 165.858 |
| Long-term debt | 0 | 138 | 18.228 | 17.200 | 0 | 0 | 0 | 0 | 315 | 462 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.221 | 19.637 | 33.102 | 126.351 | 146.265 | 158.549 | 210.317 | 203.904 | 218.290 | 191.873 | 139.801 | 120.583 | 97.132 | 86.592 |
| Total debt | 23.221 | 19.775 | 51.331 | 143.551 | 146.265 | 158.549 | 210.317 | 203.904 | 218.604 | 192.335 | 139.801 | 120.583 | 97.132 | 86.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
SC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRE GROUP A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Eiskjær Olesen | Management | 0 companies |
| Stig Christian Gøte | Management | 0 companies |
| Bo Anders Olesen | Chairman | 0 companies |
| Jonas Anders Olesen | Board of Directors | 0 companies |
| Gurli Olesen | Chairman | 0 companies |