| Revenue | DKK 32K | +51% |
| EBITDA | DKK 32K | +51% |
| Net profit | DKK 2,2M | +410% |
| Total assets | DKK 7,6M | +53% |
| Equity | DKK 7M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | -6 | -10 | -8 | -8 | -5 | 27 | 17 | 43 | 21 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | -10 | -8 | -8 | -5 | 27 | 17 | 43 | 21 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | -10 | -8 | -8 | -5 | 27 | 17 | 43 | 21 | 32 |
| Net financials | 325 | 380 | 366 | 464 | 400 | 532 | 215 | 506 | 734 | 1.476 | -654 | 423 | 2.203 |
| Profit before tax | 321 | 374 | 360 | 453 | 390 | 524 | 207 | 501 | 761 | 1.494 | -611 | 444 | 2.236 |
| Tax | 0 | -0 | -0 | -0 | -14 | -18 | -8 | -14 | 1 | 7 | 35 | 7 | 4 |
| Net profit | 321 | 374 | 360 | 453 | 404 | 542 | 215 | 515 | 760 | 1.486 | -647 | 437 | 2.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 1.187 | 1.547 | 2.000 | 4.556 | 4.487 | 4.159 | 4.675 | 4.347 | 5.833 | 4.621 | 4.969 | 7.579 |
| Equity | 822 | 1.181 | 1.541 | 1.994 | 2.397 | 2.835 | 2.944 | 3.352 | 4.001 | 5.375 | 4.614 | 4.933 | 7.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 6 | 6 | 2.159 | 1.652 | 1.215 | 1.323 | 345 | 458 | 7 | 36 | 536 |
| Total debt | 5 | 6 | 6 | 6 | 2.159 | 1.652 | 1.215 | 1.323 | 345 | 458 | 7 | 36 | 536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|