| Revenue | DKK 5,1M | -4% |
| EBITDA | DKK 1M | -20% |
| Net profit | DKK 754K | -23% |
| Total assets | DKK 7,3M | -9% |
| Equity | DKK 4M | +24% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.592 | 2.570 | 1.451 | 1.509 | 1.495 | 1.882 | 2.820 | 3.261 | 3.606 | 4.172 | 4.303 | 6.443 | 5.258 | 5.072 |
| Staff expenses | -1.760 | -1.786 | -2.012 | -1.552 | -1.368 | -1.648 | -2.052 | -2.280 | -2.297 | -2.543 | -3.292 | -3.961 | -3.961 | -4.035 |
| EBITDA | 832 | 784 | -561 | -43 | 127 | 234 | 768 | 982 | 1.309 | 1.629 | 1.010 | 2.482 | 1.297 | 1.036 |
| Depreciation & amort. | -18 | -18 | -18 | -0 | -50 | -150 | -150 | -150 | -100 | -0 | -37 | -37 | -37 | -37 |
| EBIT | 814 | 766 | -579 | -43 | 77 | 84 | 618 | 832 | 1.208 | 1.629 | 973 | 2.444 | 1.260 | 999 |
| Net financials | 1 | -1 | -2 | -3 | -9 | -28 | -18 | 2 | -16 | -17 | -31 | -46 | 6 | -18 |
| Profit before tax | 815 | 766 | -581 | -45 | 68 | 56 | 600 | 834 | 1.192 | 1.613 | 942 | 2.398 | 1.265 | 981 |
| Tax | 207 | 179 | -128 | 6 | 16 | 39 | 137 | 187 | 267 | 378 | 218 | 540 | 289 | 227 |
| Net profit | 609 | 587 | -454 | -51 | 53 | 17 | 463 | 647 | 925 | 1.235 | 724 | 1.858 | 977 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.770 | 3.538 | 3.060 | 2.352 | 3.447 | 3.760 | 4.268 | 5.674 | 5.291 | 6.147 | 5.132 | 6.611 | 8.017 | 7.327 |
| Equity | 1.641 | 1.828 | 974 | 923 | 975 | 992 | 1.456 | 2.102 | 3.027 | 1.762 | 849 | 2.708 | 3.205 | 3.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 411 | 283 | 138 | 39 | 0 | 0 | 139 | 0 | 0 | 0 |
| Short-term debt | 2.129 | 1.710 | 2.086 | 1.429 | 2.061 | 2.485 | 2.675 | 3.533 | 2.264 | 4.385 | 4.140 | 3.897 | 4.802 | 3.354 |
| Total debt | 2.129 | 1.710 | 2.086 | 1.429 | 2.472 | 2.768 | 2.813 | 3.572 | 2.264 | 4.385 | 4.279 | 3.897 | 4.802 | 3.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
MN Net Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Tromholt Madsen | Management | 0 companies |
| Christian Dawe | Chairman | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Simon Juhl Christiansen | Board of Directors | 0 companies |
| Torben Janholt | Board of Directors | 0 companies |
| Thomas Wilhelm Schmies | Board of Directors | 0 companies |
| Alexander Mühlbeier | Board of Directors | 0 companies |
| Andreas Hubert Schaller | Board of Directors | 0 companies |