| Revenue | DKK 1,7M | -3% |
| EBITDA | DKK 1,8M | +8% |
| Net profit | DKK 1,3M | +6% |
| Total assets | DKK 22,8M | -2% |
| Equity | DKK 9,1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.365 | 1.467 | 1.675 | 1.801 | 1.745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.715 | 1.517 | 1.675 | 1.701 | 1.845 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.715 | 1.517 | 1.675 | 1.701 | 1.845 |
| Net financials | -201 | -125 | -58 | -139 | -183 |
| Profit before tax | 1.514 | 1.392 | 1.617 | 1.563 | 1.662 |
| Tax | 333 | 306 | 356 | 344 | 366 |
| Net profit | 1.181 | 1.086 | 1.261 | 1.219 | 1.297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.392 | 26.176 | 25.976 | 23.222 | 22.822 |
| Equity | 9.941 | 11.027 | 11.288 | 9.007 | 9.104 |
| Long-term debt | 11.905 | 11.238 | 10.566 | 9.887 | 9.196 |
| Short-term debt | 1.044 | 1.214 | 1.240 | 1.282 | 1.267 |
| Total debt | 12.949 | 12.452 | 11.806 | 11.170 | 10.463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lundal Madsen | Management | 0 companies |
| Claus Jensen | Deputy Chairman | 0 companies |
| Benny Olesen | Chairman | 0 companies |