| Revenue | DKK 79K | -43% |
| EBITDA | DKK -46K | -230% |
| Net profit | DKK -47K | -234% |
| Total assets | DKK 195K | -48% |
| Equity | DKK 151K | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 345 | 273 | 199 | 163 | 329 | 209 | 181 | 230 | 77 | 129 | 129 | 139 | 79 |
| Staff expenses | -60 | -60 | -240 | -180 | -120 | -246 | -230 | -237 | -309 | -228 | -180 | -84 | -104 | -125 |
| EBITDA | 157 | 285 | 33 | 19 | 43 | 83 | -21 | -56 | -79 | -151 | -51 | 45 | 35 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 285 | 33 | 19 | 43 | 83 | -21 | -56 | -79 | -151 | -51 | 45 | 35 | -46 |
| Net financials | 4 | -16 | 5 | 68 | -25 | 15 | 14 | 32 | 114 | 54 | -85 | 0 | 0 | -2 |
| Profit before tax | 161 | 268 | 38 | 87 | 18 | 98 | -7 | -24 | 35 | -97 | -136 | 45 | 35 | -47 |
| Tax | 37 | 101 | 12 | 21 | 4 | 22 | -0 | 0 | 1 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 124 | 167 | 26 | 66 | 14 | 75 | -7 | -24 | 34 | -97 | -136 | 45 | 35 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 520 | 613 | 517 | 491 | 604 | 560 | 596 | 650 | 512 | 365 | 400 | 376 | 195 |
| Equity | 262 | 331 | 357 | 422 | 437 | 515 | 508 | 483 | 518 | 421 | 285 | 329 | 320 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 189 | 256 | 95 | 54 | 83 | 52 | 112 | 132 | 91 | 81 | 70 | 56 | 45 |
| Total debt | 201 | 189 | 256 | 95 | 54 | 89 | 52 | 112 | 132 | 91 | 81 | 70 | 56 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|