| Revenue | DKK 1,2M | -7% |
| EBITDA | DKK 136K | +30% |
| Net profit | DKK 81K | +8% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,3M | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.483 | 1.524 | 2.005 | 1.340 | 1.249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 148 | 105 | 105 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 148 | 105 | 105 | 136 |
| Net financials | -36 | -66 | -43 | -6 | -24 |
| Profit before tax | 111 | 82 | 61 | 98 | 112 |
| Tax | 31 | 14 | 14 | 23 | 31 |
| Net profit | 81 | 68 | 48 | 75 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.320 | 2.352 | 2.270 | 2.114 | 2.130 |
| Equity | 1.050 | 1.118 | 1.166 | 1.241 | 1.301 |
| Long-term debt | 666 | 599 | 530 | 460 | 390 |
| Short-term debt | 386 | 411 | 337 | 179 | 209 |
| Total debt | 1.052 | 1.010 | 868 | 640 | 599 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Founder | Founder | 2006 |
IH Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Petersen | Founder | 0 companies |
| Irene Hvidhjelm | Founder | 0 companies |
| Preben Frederiksen | Board of Directors | 0 companies |
| Ulrik Fjord Schultz | Board of Directors | 0 companies |
| Anni Merete Hansen | Board of Directors | 0 companies |