Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Swedish Match Denmark A/S
A/S
Active
Advertising protection
CVR 29400997
Georg Jensens Vej 7, 8600
Silkeborg
Manufacture of tobacco products
·
NACE 1200
Est. 2006 · 20 years old
223 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of tobacco products
/
Swedish Match Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
42M
83M
125M
167M
116M
2021
126M
2022
129M
2023
109M
2024
145M
2025
EBITDA
DKK millions
85M
64M
43M
21M
0M
68M
2021
66M
-3%
2022
55M
-17%
2023
23M
-58%
2024
20M
-13%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
116.339
126.106
129.153
109.490
144.505
Staff expenses
-48.160
-60.294
-74.368
-86.467
-120.233
EBITDA
68.179
65.700
54.785
23.023
20.034
Depreciation & amort.
-13.918
-12.921
-14.092
-16.612
-11.046
EBIT
54.261
52.779
40.693
6.411
8.988
Net financials
20.793
18.949
15.074
-126.141
-873
Profit before tax
75.054
71.728
55.767
-119.730
8.115
Tax
10.582
10.470
10.541
1.509
1.610
Net profit
64.472
61.258
45.226
-121.239
6.505
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
482.153
525.764
559.329
371.016
405.591
Equity
453.892
494.150
502.376
324.137
314.342
Long-term debt
0
-235
-120
0
0
Short-term debt
23.301
25.320
47.272
36.449
79.649
Total debt
23.301
25.320
47.272
36.449
79.649
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13.9%
This company
2021
2025
Equity ratio
77.5%
This company
38.2%
Market median
+103% vs market
2021
2025
Return on equity
2.1%
This company
18.4%
Market median
-89% vs market
2021
2025
Net profit margin (of gross profit)
4.5%
This company
2021
2025
Asset turnover (of gross profit)
0.36×
This company
2021
2025
Debt / equity
0.29×
This company
0.62×
Market median
+53% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Swedish Match Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
