| Revenue | DKK -7K | -26% |
| EBITDA | DKK -7K | +26% |
| Net profit | DKK -160K | +42% |
| Total assets | DKK 759K | -17% |
| Equity | DKK 394K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -7 | -7 | -7 | -9 | -8 | -8 | 4 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -488 | -225 | -7 | -7 | -9 | -8 | -8 | 4 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -488 | -225 | -7 | -7 | -9 | -8 | -8 | 4 | -9 | -7 |
| Net financials | 182 | 295 | 97 | 447 | 461 | 950 | -261 | 1.375 | -1.189 | -284 | -269 | -154 |
| Profit before tax | 174 | 287 | 90 | 440 | 454 | 944 | -270 | 1.367 | -1.197 | -280 | -278 | -160 |
| Tax | -19 | -13 | 14 | 0 | -6 | -10 | 4 | 0 | -17 | -0 | -0 | -0 |
| Net profit | 192 | 300 | -404 | 221 | 461 | 953 | -273 | 1.367 | -1.181 | -280 | -278 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.226 | 1.573 | 1.735 | 2.316 | 1.923 | 2.854 | 2.896 | 4.100 | 2.195 | 1.177 | 918 | 759 |
| Equity | 199 | 500 | 604 | 1.043 | 1.504 | 2.457 | 2.184 | 3.442 | 2.151 | 1.165 | 772 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.026 | 1.074 | 1.132 | 1.273 | 244 | 397 | 712 | 658 | 44 | 12 | 146 | 364 |
| Total debt | 1.026 | 1.074 | 1.132 | 1.273 | 419 | 397 | 712 | 658 | 44 | 12 | 146 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Audit | 2006 | — | — |
HC | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Conrad Halling Olesen | Audit | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |