| Revenue | DKK -13K | +18% |
| EBITDA | DKK -306K | -2618% |
| Net profit | DKK 379K | +963% |
| Total assets | DKK 2,4M | +104% |
| Equity | DKK 2,4M | +109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -8 | -51 | -23 | -91 | -164 | -98 | 0 | -15 | -31 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -8 | -51 | -23 | -91 | -164 | -98 | -1 | -15 | -31 | -11 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -8 | -51 | -23 | -91 | -164 | -98 | -1 | -15 | -31 | -11 | -306 |
| Net financials | -712 | 329 | 1.225 | 62 | -1.310 | 33 | 1.133 | 4.464 | 759 | -2.965 | -659 | -33 | 694 |
| Profit before tax | -715 | 320 | 1.217 | 11 | -1.333 | -57 | 969 | 4.367 | 758 | -2.980 | -690 | -44 | 388 |
| Tax | -50 | 74 | -20 | -11 | -1 | -17 | 62 | -21 | 94 | 4 | 10 | -0 | 9 |
| Net profit | -666 | 246 | 1.237 | 22 | -1.332 | -40 | 906 | 4.388 | 664 | -2.983 | -700 | -44 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.058 | 830 | 2.052 | 1.414 | 293 | 252 | 948 | 5.458 | 5.335 | 2.495 | 1.793 | 1.187 | 2.420 |
| Equity | -145 | 101 | 1.338 | 1.261 | -71 | -111 | 795 | 4.964 | 4.878 | 2.154 | 1.183 | 1.139 | 2.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.203 | 729 | 714 | 153 | 153 | 184 | 153 | 493 | 457 | 341 | 609 | 47 | 41 |
| Total debt | 1.203 | 729 | 714 | 153 | 153 | 184 | 153 | 493 | 457 | 341 | 609 | 47 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|