Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Den Private Smerteklinik ApS
APS
Bankrupt
Advertising protection
CVR 29401470
Stationsalleen 42, 2730
Herlev
Medical specialists activities
·
NACE 8622
Est. 2006 · 20 years old
17 employees
Monitor
Share
Denmark
/
Companies
/
Medical specialists activities
/
Den Private Smerteklinik ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
16M
12M
8M
4M
0M
2017: 13M
13M
2017
2018: 13M (0% vs 2017)
13M
0%
2018
2019: 11M (-15% vs 2018)
11M
-15%
2019
2020: 11M (0% vs 2019)
11M
0%
2020
2021: 10M (-9% vs 2020)
10M
-9%
2021
EBITDA
DKK millions
2M
2M
1M
1M
0M
2017: 2M
2M
2017
2018: 1M (-50% vs 2017)
1M
-50%
2018
2019: 2M (+100% vs 2018)
2M
+100%
2019
2020: 2M (0% vs 2019)
2M
0%
2020
2021: 2M (0% vs 2020)
2M
0%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Revenue
10.445
10.557
10.929
13.127
13.009
Staff expenses
-8.639
-8.880
-9.097
-9.724
-8.582
EBITDA
1.807
1.677
1.831
692
2.016
Depreciation & amort.
-0
-29
-81
-81
-81
EBIT
1.807
1.649
1.751
612
1.936
Net financials
-2
28
-15
-57
-7
Profit before tax
1.805
1.677
1.736
555
1.928
Tax
400
367
382
123
424
Net profit
1.405
1.311
1.354
431
1.504
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
6.260
4.049
4.560
3.704
4.199
Equity
1.842
1.736
1.776
821
1.890
Long-term debt
667
778
271
0
0
Short-term debt
3.650
1.464
2.411
2.778
2.157
Total debt
4.317
2.242
2.682
2.778
2.157
Financial ratios
5-year trend
EBITDA margin
17,3 %
This company
15,8 %
Market median
This company
Market median
9% above market
2017
2021
Equity ratio
29,4 %
This company
38,2 %
Market median
This company
Market median
23% below market
2017
2021
Return on equity
76,3 %
This company
18,4 %
Market median
This company
Market median
315% above market
2017
2021
Net profit margin
13,5 %
This company
8,1 %
Market median
This company
Market median
67% above market
2017
2021
Asset turnover
1,67×
This company
1,12×
Market median
This company
Market median
49% above market
2017
2021
Debt / equity
2,40×
This company
0,62×
Market median
This company
Market median
287% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on Den Private Smerteklinik ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
