| Revenue | DKK 7,8M | +83% |
| EBITDA | DKK 2,7M | +356% |
| Net profit | DKK 2,1M | +402% |
| Total assets | DKK 4,8M | +50% |
| Equity | DKK 2,9M | +28% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.967 | 6.600 | 3.471 | 4.290 | 7.847 |
| Staff expenses | -3.963 | -4.656 | -4.109 | -3.701 | -5.159 |
| EBITDA | 1.003 | 1.944 | -638 | 589 | 2.688 |
| Depreciation & amort. | -150 | -175 | -119 | -98 | -83 |
| EBIT | 854 | 1.769 | -757 | 491 | 2.605 |
| Net financials | 98 | 49 | -2 | 52 | 119 |
| Profit before tax | 952 | 1.818 | -760 | 543 | 2.724 |
| Tax | 218 | 411 | -156 | 120 | 601 |
| Net profit | 733 | 1.407 | -603 | 423 | 2.123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.983 | 6.354 | 2.517 | 3.178 | 4.756 |
| Equity | 2.528 | 3.936 | 1.832 | 2.255 | 2.879 |
| Long-term debt | 85 | 120 | 88 | 91 | 94 |
| Short-term debt | 2.360 | 2.289 | 597 | 831 | 1.782 |
| Total debt | 2.445 | 2.408 | 684 | 922 | 1.877 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HJ Management | Management | 2006 |
TJ Management | Management | 2022 |
| Former (1) | ||
NJ Management | Management | 2006 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helmer Johan Johansen | Management | 0 companies |
| Niels Jensen | Management | 0 companies |
| Tina Jane Standhart | Management | 0 companies |