| Revenue | DKK 0 | — |
| EBITDA | DKK -333K | +68% |
| Net profit | DKK 5,9M | +23% |
| Total assets | DKK 30,2M | +20% |
| Equity | DKK 27M | +21% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -19 | -16 | -84 | — | -56 | -308 | -235 | -63 | -91 | -155 | -160 | -238 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -271 | -485 | -844 | -1.906 | -366 | -808 | -170 |
| EBITDA | — | — | — | — | — | — | -19 | -16 | -84 | 4.365 | -56 | -444 | -506 | -548 | -936 | -2.061 | -526 | -1.046 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -17 | -13 | -0 | -7 | -5 | -4 | -4 | -4 | -31 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -41 | -33 | -97 | 4.365 | -63 | -449 | -510 | -552 | -940 | -2.092 | -526 | -1.046 | -333 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 958 | 3.031 | 4.430 | 0 | 16.646 | 255 | -1.998 | 3.450 | 1.471 | 4.170 | -3.453 | 5.834 | 7.788 |
| Profit before tax | — | — | — | — | — | — | 917 | 2.998 | 4.333 | 4.365 | 16.583 | -194 | -2.507 | 2.897 | 531 | 2.078 | -3.979 | 4.788 | 7.455 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 40 | 90 | -0 | 72 | 73 | -347 | 656 | 172 | 409 | 46 | 40 | 1.604 |
| Net profit | — | — | — | — | — | — | 890 | 2.958 | 4.243 | 4.365 | 16.511 | -267 | -2.160 | 2.241 | 359 | 1.669 | -4.026 | 4.748 | 5.850 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 6.417 | 9.210 | 10.666 | 4.781 | 32.915 | 23.760 | 21.554 | 23.714 | 23.367 | 24.246 | 20.830 | 25.091 | 30.181 |
| Equity | — | — | — | — | — | — | 5.362 | 8.223 | 8.057 | 125 | 24.028 | 23.710 | 21.497 | 23.684 | 23.343 | 23.579 | 18.553 | 22.301 | 26.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.055 | 987 | 2.609 | 0 | 8.886 | 51 | 57 | 30 | 25 | 667 | 2.277 | 2.790 | 3.229 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.055 | 987 | 2.609 | 0 | 8.886 | 51 | 57 | 30 | 25 | 667 | 2.277 | 2.790 | 3.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |