| Revenue | DKK 411K | -8% |
| EBITDA | DKK 380K | -15% |
| Net profit | DKK 129K | -7% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 2,6M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 264 | 397 | 431 | 447 | 411 |
| Staff expenses | -0 | -0 | -440 | -0 | -0 |
| EBITDA | 154 | -123 | -10 | 447 | 380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | -123 | -10 | 447 | 380 |
| Net financials | -139 | 50 | -264 | -269 | -245 |
| Profit before tax | 14 | -73 | -274 | 179 | 166 |
| Tax | 11 | -29 | -53 | 39 | 36 |
| Net profit | 3 | -44 | -221 | 139 | 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.757 | 9.213 | 8.783 | 8.775 | 8.754 |
| Equity | 4.625 | 2.581 | 2.360 | 2.499 | 2.629 |
| Long-term debt | 2.829 | 2.565 | 2.505 | 2.387 | 2.257 |
| Short-term debt | 3.523 | 3.315 | 3.223 | 3.176 | 3.138 |
| Total debt | 6.351 | 5.879 | 5.728 | 5.562 | 5.395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2016 – 2021 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2006 – 2021 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Ebbesen | Management | 0 companies |
| Linda Petersen | Board of Directors | 0 companies |
| Lene Nielsen | Chairman | 0 companies |
| Tanja Petersen | Chairman | 0 companies |
| Betina Holm | Board of Directors | 0 companies |
| Steen Petersen | Chairman | 0 companies |
| Kim Kristensen | Chairman | 0 companies |