| Revenue | DKK -33K | +136% |
| EBITDA | DKK -33K | -136% |
| Net profit | DKK 3,7M | +99% |
| Total assets | DKK 59,1M | +3% |
| Equity | DKK 57,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | -8 | -24 | 4 | -9 | -9 | -10 | -11 | -19 | -8 | -14 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -8 | -8 | -24 | 4 | -9 | -9 | -10 | -11 | -19 | -8 | -14 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -8 | -8 | -24 | 4 | -9 | -9 | -10 | -11 | -19 | -8 | -14 | -33 |
| Net financials | 3.590 | 2.828 | 3.071 | 3.552 | 3.364 | 2.445 | 1.437 | 4.862 | 4.565 | 5.780 | 7.815 | 3.668 | 2.077 | 4.010 |
| Profit before tax | 3.583 | 2.813 | 3.063 | 3.544 | 3.340 | 2.448 | 1.427 | 4.852 | 4.555 | 5.769 | 7.796 | 3.660 | 2.063 | 3.977 |
| Tax | 26 | 20 | 6 | 6 | 10 | 12 | 14 | 10 | 18 | 27 | 97 | 207 | 199 | 269 |
| Net profit | 3.557 | 2.792 | 3.057 | 3.538 | 3.330 | 2.436 | 1.413 | 4.842 | 4.537 | 5.742 | 7.699 | 3.453 | 1.863 | 3.708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.557 | 25.934 | 28.521 | 31.195 | 29.826 | 33.019 | 34.417 | 36.273 | 40.681 | 46.217 | 53.375 | 54.349 | 57.263 | 59.063 |
| Equity | 23.550 | 25.843 | 28.400 | 31.188 | 29.818 | 31.504 | 32.168 | 36.260 | 39.797 | 44.539 | 51.238 | 53.691 | 54.554 | 57.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.190 | 1.793 |
| Short-term debt | 6 | 91 | 122 | 8 | 8 | 1.514 | 2.249 | 13 | 885 | 1.679 | 2.137 | 659 | 1.519 | 8 |
| Total debt | 6 | 91 | 122 | 8 | 8 | 1.514 | 2.249 | 13 | 885 | 1.679 | 2.137 | 659 | 2.709 | 1.801 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|