| Revenue | DKK -32K | -76% |
| EBITDA | DKK -32K | +98% |
| Net profit | DKK 758K | +162% |
| Total assets | DKK 11M | +0% |
| Equity | DKK 11M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 603 | 993 | 968 | 1.001 | 1.025 | 1.001 | 1.068 | 1.062 | 1.090 | 1.141 | 668 | -135 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -54 | -54 | -27 | -0 |
| EBITDA | 645 | 603 | 993 | 968 | 1.001 | 1.025 | 1.001 | 1.068 | 1.062 | 1.054 | 1.087 | 614 | -1.814 | -32 |
| Depreciation & amort. | 4.339 | 232 | 239 | -239 | -239 | -239 | -239 | -239 | -239 | -242 | -246 | -5.999 | -0 | -0 |
| EBIT | -3.693 | 370 | 753 | 728 | 762 | 786 | 761 | 829 | 822 | 812 | 841 | -5.384 | -1.814 | -32 |
| Net financials | 405 | 614 | 779 | 211 | 255 | 469 | 16 | 29 | 145 | 813 | -374 | 478 | 593 | 790 |
| Profit before tax | -3.288 | 985 | 1.533 | 939 | 1.017 | 1.255 | 777 | 858 | 967 | 1.625 | 467 | -4.906 | -1.221 | 758 |
| Tax | -891 | 368 | 294 | 173 | 225 | 212 | 171 | 172 | 184 | 160 | 52 | -549 | -0 | -0 |
| Net profit | -2.397 | 616 | 1.239 | 766 | 791 | 1.043 | 606 | 686 | 783 | 1.465 | 415 | -4.357 | -1.221 | 758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.939 | 21.166 | 21.485 | 18.806 | 18.835 | 19.179 | 18.566 | 18.486 | 18.629 | 19.007 | 18.375 | 12.349 | 11.092 | 11.038 |
| Equity | 16.836 | 17.452 | 18.090 | 18.056 | 18.048 | 18.291 | 18.097 | 17.983 | 17.766 | 18.231 | 17.646 | 12.288 | 11.067 | 11.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
| Short-term debt | 588 | 3.639 | 3.267 | 569 | 555 | 102 | 131 | 112 | 420 | 217 | 119 | 40 | 24 | 12 |
| Total debt | 588 | 3.639 | 3.267 | 569 | 555 | 602 | 131 | 112 | 420 | 217 | 119 | 60 | 24 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|