| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 1,2M | +371% |
| Total assets | DKK 2,1M | +125% |
| Equity | DKK 1,7M | +183% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -5 | -5 | -9 | -10 | -9 | -11 | -13 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -5 | -5 | -5 | -9 | -10 | -9 | -11 | -13 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -5 | -5 | -5 | -9 | -10 | -9 | -11 | -13 | -9 | -10 |
| Net financials | 296 | 121 | 534 | 224 | 4 | 19 | 10 | 6 | 24 | 153 | -29 | 259 | 1.205 |
| Profit before tax | 294 | 117 | 529 | 219 | -1 | 14 | 1 | -5 | 15 | 142 | -43 | 249 | 1.195 |
| Tax | 1 | 104 | -7 | -3 | -1 | -1 | -3 | -8 | 8 | -43 | -5 | -4 | 2 |
| Net profit | 292 | 12 | 536 | 222 | -0 | 16 | 4 | 3 | 7 | 185 | -38 | 253 | 1.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 532 | 1.039 | 971 | 960 | 781 | 767 | 755 | 762 | 762 | 664 | 932 | 2.100 |
| Equity | 487 | 402 | 840 | 962 | 860 | 773 | 671 | 566 | 463 | 603 | 450 | 586 | 1.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 129 | 198 | 9 | 99 | 8 | 96 | 189 | 300 | 159 | 213 | 346 | 443 |
| Total debt | 219 | 129 | 198 | 9 | 99 | 8 | 96 | 189 | 300 | 159 | 213 | 346 | 443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|